[KENANGA] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
07-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -350.82%
YoY- -186.62%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 28,266 33,723 51,485 15,836 30,185 13,421 120,774 -21.48%
PBT 10,573 10,004 16,663 -4,094 7,141 -7,826 60,532 -25.22%
Tax -3,144 2,536 -5,361 -516 -1,819 7,826 -15,788 -23.57%
NP 7,429 12,540 11,302 -4,610 5,322 0 44,744 -25.85%
-
NP to SH 7,172 12,540 11,302 -4,610 5,322 -8,754 44,744 -26.28%
-
Tax Rate 29.74% -25.35% 32.17% - 25.47% - 26.08% -
Total Cost 20,837 21,183 40,183 20,446 24,863 13,421 76,030 -19.39%
-
Net Worth 639,333 737,979 698,840 629,841 651,176 600,898 604,648 0.93%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 639,333 737,979 698,840 629,841 651,176 600,898 604,648 0.93%
NOSH 639,333 627,000 627,888 576,249 591,333 467,624 302,324 13.28%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 26.28% 37.19% 21.95% -29.11% 17.63% 0.00% 37.05% -
ROE 1.12% 1.70% 1.62% -0.73% 0.82% -1.46% 7.40% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.42 5.38 8.20 2.75 5.10 2.87 39.95 -30.70%
EPS 1.20 2.00 1.80 -0.80 0.90 -1.40 9.90 -29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.177 1.113 1.093 1.1012 1.285 2.00 -10.90%
Adjusted Per Share Value based on latest NOSH - 576,249
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.89 4.64 7.08 2.18 4.15 1.85 16.62 -21.48%
EPS 0.99 1.73 1.56 -0.63 0.73 -1.20 6.16 -26.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8797 1.0154 0.9616 0.8666 0.896 0.8268 0.832 0.93%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.56 0.75 1.14 0.69 1.16 1.12 5.30 -
P/RPS 12.67 13.94 13.90 25.11 22.72 39.02 13.27 -0.76%
P/EPS 49.92 37.50 63.33 -86.25 128.89 -59.83 35.81 5.69%
EY 2.00 2.67 1.58 -1.16 0.78 -1.67 2.79 -5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 1.02 0.63 1.05 0.87 2.65 -22.81%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/05/06 18/05/05 22/04/04 07/05/03 30/04/02 24/05/01 16/05/00 -
Price 0.68 0.68 1.09 0.73 1.38 1.20 2.65 -
P/RPS 15.38 12.64 13.29 26.56 27.03 41.81 6.63 15.04%
P/EPS 60.62 34.00 60.56 -91.25 153.33 -64.10 17.91 22.52%
EY 1.65 2.94 1.65 -1.10 0.65 -1.56 5.58 -18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.98 0.67 1.25 0.93 1.33 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment