[KENANGA] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
07-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -1103.26%
YoY- -186.62%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 138,656 113,378 74,366 63,344 90,710 103,213 121,132 9.39%
PBT 7,189 20,632 2,706 -16,376 1,022 5,796 10,020 -19.80%
Tax -162 -4,054 -2,888 -2,064 816 1,158 -6,334 -91.26%
NP 7,027 16,577 -182 -18,440 1,838 6,954 3,686 53.56%
-
NP to SH 7,027 16,577 -182 -18,440 1,838 6,954 3,686 53.56%
-
Tax Rate 2.25% 19.65% 106.73% - -79.84% -19.98% 63.21% -
Total Cost 131,629 96,801 74,548 81,784 88,872 96,258 117,446 7.87%
-
Net Worth 643,545 684,436 634,451 629,841 673,320 639,249 673,923 -3.01%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - 18,379 - - -
Div Payout % - - - - 1,000.00% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 643,545 684,436 634,451 629,841 673,320 639,249 673,923 -3.01%
NOSH 588,249 621,649 576,249 576,249 612,666 579,555 614,333 -2.84%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 5.07% 14.62% -0.24% -29.11% 2.03% 6.74% 3.04% -
ROE 1.09% 2.42% -0.03% -2.93% 0.27% 1.09% 0.55% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 23.57 18.24 12.91 10.99 14.81 17.81 19.72 12.58%
EPS 1.20 2.67 0.00 -3.20 0.30 1.20 0.60 58.53%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.094 1.101 1.101 1.093 1.099 1.103 1.097 -0.18%
Adjusted Per Share Value based on latest NOSH - 576,249
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 19.08 15.60 10.23 8.72 12.48 14.20 16.67 9.39%
EPS 0.97 2.28 -0.03 -2.54 0.25 0.96 0.51 53.32%
DPS 0.00 0.00 0.00 0.00 2.53 0.00 0.00 -
NAPS 0.8855 0.9418 0.873 0.8666 0.9265 0.8796 0.9273 -3.02%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.02 1.04 0.85 0.69 0.70 1.01 1.14 -
P/RPS 4.33 5.70 6.59 6.28 4.73 5.67 5.78 -17.47%
P/EPS 85.39 39.00 -2,691.28 -21.56 233.33 84.17 190.00 -41.24%
EY 1.17 2.56 -0.04 -4.64 0.43 1.19 0.53 69.29%
DY 0.00 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 0.93 0.94 0.77 0.63 0.64 0.92 1.04 -7.16%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 25/02/04 19/11/03 19/08/03 07/05/03 27/02/03 20/11/02 21/08/02 -
Price 1.22 1.06 1.01 0.73 0.70 0.87 1.15 -
P/RPS 5.18 5.81 7.83 6.64 4.73 4.89 5.83 -7.55%
P/EPS 102.13 39.75 -3,197.87 -22.81 233.33 72.50 191.67 -34.19%
EY 0.98 2.52 -0.03 -4.38 0.43 1.38 0.52 52.39%
DY 0.00 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 1.12 0.96 0.92 0.67 0.64 0.79 1.05 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment