[KENANGA] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
07-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -36.47%
YoY- -186.62%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 53,622 47,851 21,347 15,836 13,300 16,842 30,381 45.89%
PBT -8,285 14,121 5,447 -4,094 -3,325 -662 -2,132 146.56%
Tax 2,879 -1,597 -928 -516 -53 4,036 2,132 22.10%
NP -5,406 12,524 4,519 -4,610 -3,378 3,374 0 -
-
NP to SH -5,406 12,524 4,519 -4,610 -3,378 3,374 -3,481 33.99%
-
Tax Rate - 11.31% 17.04% - - - - -
Total Cost 59,028 35,327 16,828 20,446 16,678 13,468 30,381 55.51%
-
Net Worth 653,118 656,615 710,774 629,841 618,736 620,253 636,442 1.73%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - 16,889 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 653,118 656,615 710,774 629,841 618,736 620,253 636,442 1.73%
NOSH 597,000 596,380 645,571 576,249 562,999 562,333 580,166 1.91%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -10.08% 26.17% 21.17% -29.11% -25.40% 20.03% 0.00% -
ROE -0.83% 1.91% 0.64% -0.73% -0.55% 0.54% -0.55% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 8.98 8.02 3.31 2.75 2.36 3.00 5.24 43.06%
EPS -0.90 2.10 0.70 -0.80 -0.60 0.60 -0.60 30.94%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.094 1.101 1.101 1.093 1.099 1.103 1.097 -0.18%
Adjusted Per Share Value based on latest NOSH - 576,249
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 7.38 6.58 2.94 2.18 1.83 2.32 4.18 45.92%
EPS -0.74 1.72 0.62 -0.63 -0.46 0.46 -0.48 33.34%
DPS 0.00 0.00 0.00 0.00 2.32 0.00 0.00 -
NAPS 0.8987 0.9035 0.978 0.8666 0.8514 0.8534 0.8757 1.73%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.02 1.04 0.85 0.69 0.70 1.01 1.14 -
P/RPS 11.36 12.96 25.71 25.11 29.63 33.72 21.77 -35.10%
P/EPS -112.64 49.52 121.43 -86.25 -116.67 168.33 -190.00 -29.36%
EY -0.89 2.02 0.82 -1.16 -0.86 0.59 -0.53 41.14%
DY 0.00 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 0.93 0.94 0.77 0.63 0.64 0.92 1.04 -7.16%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 25/02/04 19/11/03 19/08/03 07/05/03 27/02/03 20/11/02 21/08/02 -
Price 1.22 1.06 1.01 0.73 0.70 0.87 1.15 -
P/RPS 13.58 13.21 30.54 26.56 29.63 29.05 21.96 -27.35%
P/EPS -134.73 50.48 144.29 -91.25 -116.67 145.00 -191.67 -20.89%
EY -0.74 1.98 0.69 -1.10 -0.86 0.69 -0.52 26.43%
DY 0.00 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 1.12 0.96 0.92 0.67 0.64 0.79 1.05 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment