[KENANGA] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -22.64%
YoY- 38.25%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 302,599 220,319 148,096 84,040 276,907 217,608 146,921 61.52%
PBT 6,266 -2,834 3,062 7,825 15,537 18,605 26,717 -61.80%
Tax -5,370 124 -1,391 -1,560 -3,196 -6,324 -5,466 -1.16%
NP 896 -2,710 1,671 6,265 12,341 12,281 21,251 -87.76%
-
NP to SH 220 -3,210 1,347 6,112 7,901 7,922 10,083 -92.10%
-
Tax Rate 85.70% - 45.43% 19.94% 20.57% 33.99% 20.46% -
Total Cost 301,703 223,029 146,425 77,775 264,566 205,327 125,670 78.81%
-
Net Worth 621,500 776,820 828,404 757,888 764,769 743,329 764,291 -12.82%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 64 67 - - - - -
Div Payout % - 0.00% 5.00% - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 621,500 776,820 828,404 757,888 764,769 743,329 764,291 -12.82%
NOSH 550,000 642,000 673,499 611,200 616,749 604,333 621,374 -7.77%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.30% -1.23% 1.13% 7.45% 4.46% 5.64% 14.46% -
ROE 0.04% -0.41% 0.16% 0.81% 1.03% 1.07% 1.32% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 55.02 34.32 21.99 13.75 44.90 36.01 23.64 75.17%
EPS 0.04 -0.50 0.20 1.00 1.29 1.30 1.60 -91.35%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.21 1.23 1.24 1.24 1.23 1.23 -5.47%
Adjusted Per Share Value based on latest NOSH - 611,200
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 41.64 30.31 20.38 11.56 38.10 29.94 20.22 61.51%
EPS 0.03 -0.44 0.19 0.84 1.09 1.09 1.39 -92.15%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.8552 1.0689 1.1399 1.0428 1.0523 1.0228 1.0516 -12.82%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.61 0.70 0.62 0.60 0.64 0.56 0.75 -
P/RPS 1.11 2.04 2.82 4.36 1.43 1.56 3.17 -50.16%
P/EPS 1,525.00 -140.00 310.00 60.00 49.96 42.72 46.22 917.86%
EY 0.07 -0.71 0.32 1.67 2.00 2.34 2.16 -89.72%
DY 0.00 0.01 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.50 0.48 0.52 0.46 0.61 -7.77%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 05/03/13 30/11/12 28/08/12 31/05/12 29/02/12 30/11/11 26/08/11 -
Price 0.55 0.58 0.62 0.61 0.67 0.70 0.70 -
P/RPS 1.00 1.69 2.82 4.44 1.49 1.94 2.96 -51.33%
P/EPS 1,375.00 -116.00 310.00 61.00 52.30 53.40 43.14 894.77%
EY 0.07 -0.86 0.32 1.64 1.91 1.87 2.32 -90.20%
DY 0.00 0.02 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.50 0.49 0.54 0.57 0.57 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment