[Y&G] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
09-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 179.88%
YoY- -64.04%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 28,935 37,455 37,326 45,578 128,538 45,184 54,243 -9.93%
PBT 2,912 7,204 3,598 9,800 28,889 7,406 3,953 -4.96%
Tax -1,578 -2,549 -1,393 -2,129 -7,352 -2,105 -1,277 3.58%
NP 1,334 4,655 2,205 7,671 21,537 5,301 2,676 -10.94%
-
NP to SH 1,342 4,630 2,174 7,666 21,321 5,351 2,676 -10.86%
-
Tax Rate 54.19% 35.38% 38.72% 21.72% 25.45% 28.42% 32.30% -
Total Cost 27,601 32,800 35,121 37,907 107,001 39,883 51,567 -9.88%
-
Net Worth 291,101 283,125 275,150 273,156 257,288 181,565 170,794 9.28%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 19,944 - - -
Div Payout % - - - - 93.55% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 291,101 283,125 275,150 273,156 257,288 181,565 170,794 9.28%
NOSH 199,384 199,384 199,384 199,384 199,448 153,869 153,869 4.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.61% 12.43% 5.91% 16.83% 16.76% 11.73% 4.93% -
ROE 0.46% 1.64% 0.79% 2.81% 8.29% 2.95% 1.57% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 14.51 18.79 18.72 22.86 64.45 29.37 35.25 -13.74%
EPS 0.67 2.32 1.09 3.84 10.69 3.48 1.74 -14.69%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.46 1.42 1.38 1.37 1.29 1.18 1.11 4.67%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.24 17.14 17.08 20.86 58.83 20.68 24.83 -9.94%
EPS 0.61 2.12 1.00 3.51 9.76 2.45 1.22 -10.90%
DPS 0.00 0.00 0.00 0.00 9.13 0.00 0.00 -
NAPS 1.3324 1.2959 1.2594 1.2503 1.1776 0.831 0.7817 9.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.91 0.955 0.95 1.00 1.50 0.83 0.77 -
P/RPS 6.27 5.08 5.07 4.37 2.33 2.83 2.18 19.24%
P/EPS 135.20 41.13 87.13 26.01 14.03 23.87 44.27 20.44%
EY 0.74 2.43 1.15 3.84 7.13 4.19 2.26 -16.97%
DY 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.62 0.67 0.69 0.73 1.16 0.70 0.69 -1.76%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 29/08/17 09/09/16 19/08/15 18/08/14 20/08/13 -
Price 0.90 0.93 0.955 0.94 1.48 0.79 0.605 -
P/RPS 6.20 4.95 5.10 4.11 2.30 2.69 1.72 23.81%
P/EPS 133.72 40.05 87.59 24.45 13.84 22.72 34.79 25.14%
EY 0.75 2.50 1.14 4.09 7.22 4.40 2.87 -20.03%
DY 0.00 0.00 0.00 0.00 6.76 0.00 0.00 -
P/NAPS 0.62 0.65 0.69 0.69 1.15 0.67 0.55 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment