[MCEHLDG] YoY Cumulative Quarter Result on 30-Apr-2011 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- 64.9%
YoY- -0.51%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 78,509 81,003 80,095 73,051 73,413 62,180 50,914 7.48%
PBT 7,916 28,990 10,128 8,158 8,142 1,473 -2,972 -
Tax -521 -1,767 -2,805 -2,327 -2,203 -153 -1,479 -15.95%
NP 7,395 27,223 7,323 5,831 5,939 1,320 -4,451 -
-
NP to SH 7,373 26,877 7,414 5,877 5,907 1,313 -4,587 -
-
Tax Rate 6.58% 6.10% 27.70% 28.52% 27.06% 10.39% - -
Total Cost 71,114 53,780 72,772 67,220 67,474 60,860 55,365 4.25%
-
Net Worth 96,629 92,579 64,623 55,500 47,233 42,140 39,964 15.84%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div 13 13 13 1,110 - - - -
Div Payout % 0.18% 0.05% 0.18% 18.90% - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 96,629 92,579 64,623 55,500 47,233 42,140 39,964 15.84%
NOSH 44,405 44,405 44,417 44,421 44,413 44,358 44,404 0.00%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 9.42% 33.61% 9.14% 7.98% 8.09% 2.12% -8.74% -
ROE 7.63% 29.03% 11.47% 10.59% 12.51% 3.12% -11.48% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 176.80 182.42 180.32 164.45 165.29 140.18 114.66 7.48%
EPS 16.60 60.53 16.70 13.23 13.30 2.96 -10.33 -
DPS 0.03 0.03 0.03 2.50 0.00 0.00 0.00 -
NAPS 2.1761 2.0849 1.4549 1.2494 1.0635 0.95 0.90 15.84%
Adjusted Per Share Value based on latest NOSH - 44,395
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 63.54 65.56 64.82 59.12 59.42 50.32 41.21 7.47%
EPS 5.97 21.75 6.00 4.76 4.78 1.06 -3.71 -
DPS 0.01 0.01 0.01 0.90 0.00 0.00 0.00 -
NAPS 0.7821 0.7493 0.523 0.4492 0.3823 0.3411 0.3234 15.84%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.50 1.54 1.09 0.74 0.62 0.39 0.45 -
P/RPS 0.85 0.84 0.60 0.45 0.38 0.28 0.39 13.85%
P/EPS 9.03 2.54 6.53 5.59 4.66 13.18 -4.36 -
EY 11.07 39.30 15.31 17.88 21.45 7.59 -22.96 -
DY 0.02 0.02 0.03 3.38 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.75 0.59 0.58 0.41 0.50 5.51%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 26/06/14 24/06/13 28/06/12 30/06/11 29/06/10 24/06/09 25/06/08 -
Price 1.48 1.85 1.18 0.68 0.50 0.31 0.34 -
P/RPS 0.84 1.01 0.65 0.41 0.30 0.22 0.30 18.71%
P/EPS 8.91 3.06 7.07 5.14 3.76 10.47 -3.29 -
EY 11.22 32.72 14.15 19.46 26.60 9.55 -30.38 -
DY 0.02 0.02 0.03 3.68 0.00 0.00 0.00 -
P/NAPS 0.68 0.89 0.81 0.54 0.47 0.33 0.38 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment