[MCEHLDG] YoY Cumulative Quarter Result on 30-Apr-2013 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
24-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- 311.72%
YoY- 262.52%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 58,579 69,237 78,509 81,003 80,095 73,051 73,413 -3.68%
PBT -2,368 142 7,916 28,990 10,128 8,158 8,142 -
Tax 309 -253 -521 -1,767 -2,805 -2,327 -2,203 -
NP -2,059 -111 7,395 27,223 7,323 5,831 5,939 -
-
NP to SH -2,059 -69 7,373 26,877 7,414 5,877 5,907 -
-
Tax Rate - 178.17% 6.58% 6.10% 27.70% 28.52% 27.06% -
Total Cost 60,638 69,348 71,114 53,780 72,772 67,220 67,474 -1.76%
-
Net Worth 91,665 94,738 96,629 92,579 64,623 55,500 47,233 11.67%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - 13 13 13 1,110 - -
Div Payout % - - 0.18% 0.05% 0.18% 18.90% - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 91,665 94,738 96,629 92,579 64,623 55,500 47,233 11.67%
NOSH 44,405 44,405 44,405 44,405 44,417 44,421 44,413 -0.00%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -3.51% -0.16% 9.42% 33.61% 9.14% 7.98% 8.09% -
ROE -2.25% -0.07% 7.63% 29.03% 11.47% 10.59% 12.51% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 131.92 155.92 176.80 182.42 180.32 164.45 165.29 -3.68%
EPS -4.64 -0.16 16.60 60.53 16.70 13.23 13.30 -
DPS 0.00 0.00 0.03 0.03 0.03 2.50 0.00 -
NAPS 2.0643 2.1335 2.1761 2.0849 1.4549 1.2494 1.0635 11.67%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 47.40 56.02 63.53 65.55 64.81 59.11 59.40 -3.68%
EPS -1.67 -0.06 5.97 21.75 6.00 4.76 4.78 -
DPS 0.00 0.00 0.01 0.01 0.01 0.90 0.00 -
NAPS 0.7417 0.7666 0.7819 0.7491 0.5229 0.4491 0.3822 11.67%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.83 1.18 1.50 1.54 1.09 0.74 0.62 -
P/RPS 0.63 0.76 0.85 0.84 0.60 0.45 0.38 8.78%
P/EPS -17.90 -759.39 9.03 2.54 6.53 5.59 4.66 -
EY -5.59 -0.13 11.07 39.30 15.31 17.88 21.45 -
DY 0.00 0.00 0.02 0.02 0.03 3.38 0.00 -
P/NAPS 0.40 0.55 0.69 0.74 0.75 0.59 0.58 -5.99%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 21/06/16 29/06/15 26/06/14 24/06/13 28/06/12 30/06/11 29/06/10 -
Price 0.815 1.12 1.48 1.85 1.18 0.68 0.50 -
P/RPS 0.62 0.72 0.84 1.01 0.65 0.41 0.30 12.84%
P/EPS -17.58 -720.78 8.91 3.06 7.07 5.14 3.76 -
EY -5.69 -0.14 11.22 32.72 14.15 19.46 26.60 -
DY 0.00 0.00 0.02 0.02 0.03 3.68 0.00 -
P/NAPS 0.39 0.52 0.68 0.89 0.81 0.54 0.47 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment