[ZECON] YoY Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -6.61%
YoY- -338.28%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 292,186 265,299 166,250 114,975 117,467 132,397 100,296 19.49%
PBT -699 -7,601 4,608 -17,093 -7,727 5,248 273 -
Tax -8,218 -8,062 -498 -1,157 -2,769 -5,847 -2,275 23.85%
NP -8,917 -15,663 4,110 -18,250 -10,496 -599 -2,002 28.25%
-
NP to SH -8,757 -19,900 2,953 -17,198 -3,924 -6,538 -811 48.64%
-
Tax Rate - - 10.81% - - 111.41% 833.33% -
Total Cost 301,103 280,962 162,140 133,225 127,963 132,996 102,298 19.70%
-
Net Worth 235,830 243,930 98,857 46,448 73,947 0 142,671 8.73%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 235,830 243,930 98,857 46,448 73,947 0 142,671 8.73%
NOSH 131,016 131,016 119,106 119,099 119,270 119,089 118,893 1.63%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -3.05% -5.90% 2.47% -15.87% -8.94% -0.45% -2.00% -
ROE -3.71% -8.16% 2.99% -37.03% -5.31% 0.00% -0.57% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 223.01 208.82 139.58 96.54 98.49 111.17 84.36 17.57%
EPS -6.68 -15.73 2.48 -14.44 -3.29 -5.49 -0.68 46.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.92 0.83 0.39 0.62 0.00 1.20 6.98%
Adjusted Per Share Value based on latest NOSH - 118,444
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 197.34 179.18 112.28 77.65 79.34 89.42 67.74 19.49%
EPS -5.91 -13.44 1.99 -11.62 -2.65 -4.42 -0.55 48.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5928 1.6475 0.6677 0.3137 0.4994 0.00 0.9636 8.73%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.265 0.615 0.58 0.80 0.82 0.755 0.46 -
P/RPS 0.12 0.29 0.42 0.83 0.83 0.68 0.55 -22.40%
P/EPS -3.96 -3.93 23.39 -5.54 -24.92 -13.75 -67.44 -37.64%
EY -25.22 -25.47 4.27 -18.05 -4.01 -7.27 -1.48 60.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.32 0.70 2.05 1.32 0.00 0.38 -14.34%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 25/05/18 30/05/17 26/05/16 20/05/15 - 27/05/13 -
Price 0.265 0.425 0.615 0.69 0.76 0.00 0.525 -
P/RPS 0.12 0.20 0.44 0.71 0.77 0.00 0.62 -23.93%
P/EPS -3.96 -2.71 24.81 -4.78 -23.10 0.00 -76.97 -39.00%
EY -25.22 -36.86 4.03 -20.93 -4.33 0.00 -1.30 63.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.22 0.74 1.77 1.23 0.00 0.44 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment