[SCOMIES] YoY Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 8.2%
YoY- -18.14%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Revenue 645,321 664,012 1,208,784 1,560,239 1,415,967 1,480,480 409,029 5.50%
PBT -80,252 -126,637 11,996 107,399 123,450 137,156 -206,186 -10.50%
Tax -19,337 -9,128 -23,914 -42,587 -41,550 -40,005 4,519 -
NP -99,589 -135,765 -11,918 64,812 81,900 97,151 -201,667 -7.96%
-
NP to SH -93,044 -126,406 -2,734 66,672 81,445 97,636 -204,033 -8.82%
-
Tax Rate - - 199.35% 39.65% 33.66% 29.17% - -
Total Cost 744,910 799,777 1,220,702 1,495,427 1,334,067 1,383,329 610,696 2.36%
-
Net Worth 374,659 749,318 818,387 774,399 702,486 609,518 630,277 -5.93%
Dividend
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Net Worth 374,659 749,318 818,387 774,399 702,486 609,518 630,277 -5.93%
NOSH 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 732,880 14.64%
Ratio Analysis
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
NP Margin -15.43% -20.45% -0.99% 4.15% 5.78% 6.56% -49.30% -
ROE -24.83% -16.87% -0.33% 8.61% 11.59% 16.02% -32.37% -
Per Share
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
RPS 27.56 28.36 51.70 66.49 60.47 63.15 55.81 -7.96%
EPS -3.97 -5.40 -0.12 2.85 3.48 4.17 -27.84 -20.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.32 0.35 0.33 0.30 0.26 0.86 -17.94%
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
RPS 132.37 136.21 247.96 320.05 290.45 303.69 83.90 5.50%
EPS -19.09 -25.93 -0.56 13.68 16.71 20.03 -41.85 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7685 1.5371 1.6787 1.5885 1.441 1.2503 1.2929 -5.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Date 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/12/10 -
Price 0.10 0.22 0.21 0.52 1.01 0.40 0.57 -
P/RPS 0.36 0.78 0.41 0.78 1.67 0.63 1.02 -11.52%
P/EPS -2.52 -4.08 -179.60 18.30 29.04 9.60 -2.05 2.45%
EY -39.73 -24.54 -0.56 5.46 3.44 10.41 -48.84 -2.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.60 1.58 3.37 1.54 0.66 -0.54%
Price Multiplier on Announcement Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Date 30/08/19 31/05/17 31/05/16 21/05/15 30/05/14 31/05/13 25/02/11 -
Price 0.08 0.18 0.21 0.405 1.05 0.605 0.54 -
P/RPS 0.29 0.63 0.41 0.61 1.74 0.96 0.97 -13.24%
P/EPS -2.01 -3.33 -179.60 14.25 30.19 14.53 -1.94 0.41%
EY -49.67 -29.99 -0.56 7.02 3.31 6.88 -51.56 -0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.60 1.23 3.50 2.33 0.63 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment