[SCOMIES] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -8.73%
YoY- -18.14%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Revenue 520,430 664,012 1,208,784 1,560,239 1,415,967 487,154 309,896 6.28%
PBT -84,011 -126,637 11,995 107,398 123,450 51,495 -227,096 -11.03%
Tax -16,747 -9,128 -23,914 -42,587 -41,550 -18,591 25,402 -
NP -100,758 -135,765 -11,919 64,811 81,900 32,904 -201,694 -7.83%
-
NP to SH -94,409 -126,406 -2,735 66,672 81,445 32,874 -204,032 -8.66%
-
Tax Rate - - 199.37% 39.65% 33.66% 36.10% - -
Total Cost 621,188 799,777 1,220,703 1,495,428 1,334,067 454,250 511,590 2.30%
-
Net Worth 374,659 749,318 818,387 774,399 702,486 609,518 630,417 -5.93%
Dividend
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Net Worth 374,659 749,318 818,387 774,399 702,486 609,518 630,417 -5.93%
NOSH 2,341,775 2,341,621 2,341,775 2,341,775 2,341,621 2,341,775 733,043 14.63%
Ratio Analysis
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
NP Margin -19.36% -20.45% -0.99% 4.15% 5.78% 6.75% -65.08% -
ROE -25.20% -16.87% -0.33% 8.61% 11.59% 5.39% -32.36% -
Per Share
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
RPS 22.23 28.36 51.70 66.49 60.47 20.78 42.28 -7.28%
EPS -4.03 -5.40 -0.12 2.84 3.48 1.40 -27.83 -20.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.32 0.35 0.33 0.30 0.26 0.86 -17.94%
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
RPS 111.13 141.78 258.11 333.15 302.35 104.02 66.17 6.28%
EPS -20.16 -26.99 -0.58 14.24 17.39 7.02 -43.57 -8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.60 1.7475 1.6536 1.50 1.3015 1.3461 -5.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Date 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/12/10 -
Price 0.10 0.22 0.21 0.52 1.01 0.40 0.57 -
P/RPS 0.45 0.78 0.41 0.78 1.67 1.92 1.35 -12.12%
P/EPS -2.48 -4.08 -179.54 18.30 29.04 28.52 -2.05 2.26%
EY -40.32 -24.54 -0.56 5.46 3.44 3.51 -48.83 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.60 1.58 3.37 1.54 0.66 -0.54%
Price Multiplier on Announcement Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/12/10 CAGR
Date 30/08/19 31/05/17 31/05/16 21/05/15 30/05/14 31/05/13 25/02/11 -
Price 0.08 0.18 0.21 0.405 1.05 0.605 0.54 -
P/RPS 0.36 0.63 0.41 0.61 1.74 2.91 1.28 -13.86%
P/EPS -1.98 -3.33 -179.54 14.25 30.19 43.14 -1.94 0.24%
EY -50.40 -29.99 -0.56 7.02 3.31 2.32 -51.54 -0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.60 1.23 3.50 2.33 0.63 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment