[NHFATT] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 62.02%
YoY- 1177.36%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 145,936 142,684 146,088 125,717 103,822 134,311 125,593 2.53%
PBT 29,274 33,709 21,033 13,079 -906 7,891 6,792 27.54%
Tax -2,035 -2,972 -4,037 -1,422 -176 -1,572 -2,091 -0.45%
NP 27,239 30,737 16,996 11,657 -1,082 6,319 4,701 33.98%
-
NP to SH 27,239 30,737 16,996 11,657 -1,082 6,319 4,701 33.98%
-
Tax Rate 6.95% 8.82% 19.19% 10.87% - 19.92% 30.79% -
Total Cost 118,697 111,947 129,092 114,060 104,904 127,992 120,892 -0.30%
-
Net Worth 572,090 541,501 505,952 477,844 462,136 462,963 430,724 4.83%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 33 - - - - - - -
Div Payout % 0.12% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 572,090 541,501 505,952 477,844 462,136 462,963 430,724 4.83%
NOSH 165,344 82,672 82,672 82,672 82,672 82,672 82,672 12.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.67% 21.54% 11.63% 9.27% -1.04% 4.70% 3.74% -
ROE 4.76% 5.68% 3.36% 2.44% -0.23% 1.36% 1.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 88.26 172.59 176.71 152.07 125.58 162.46 151.92 -8.64%
EPS 16.47 37.18 20.56 14.10 -1.31 7.64 5.69 19.36%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 6.55 6.12 5.78 5.59 5.60 5.21 -6.58%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 88.36 86.39 88.45 76.12 62.86 81.32 76.04 2.53%
EPS 16.49 18.61 10.29 7.06 -0.66 3.83 2.85 33.95%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4637 3.2785 3.0633 2.8931 2.798 2.803 2.6078 4.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.07 2.79 2.23 2.28 2.01 2.63 3.25 -
P/RPS 2.35 1.62 1.26 1.50 1.60 1.62 2.14 1.57%
P/EPS 12.57 7.50 10.85 16.17 -153.58 34.41 57.16 -22.29%
EY 7.96 13.33 9.22 6.18 -0.65 2.91 1.75 28.69%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.36 0.39 0.36 0.47 0.62 -0.54%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 17/08/22 20/08/21 21/08/20 26/08/19 30/07/18 -
Price 1.93 2.89 2.45 2.29 2.00 2.48 3.10 -
P/RPS 2.19 1.67 1.39 1.51 1.59 1.53 2.04 1.18%
P/EPS 11.72 7.77 11.92 16.24 -152.81 32.45 54.52 -22.58%
EY 8.54 12.86 8.39 6.16 -0.65 3.08 1.83 29.24%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.40 0.40 0.36 0.44 0.60 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment