[ABRIC] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 57.45%
YoY- -76.68%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 17,133 12,751 19,430 47,659 59,071 20,296 0.17%
PBT 730 -6,254 -13,728 5,882 20,522 4,316 1.88%
Tax -418 35 13,728 -2,185 -4,669 -4,316 2.48%
NP 312 -6,219 0 3,697 15,853 0 -100.00%
-
NP to SH 312 -6,219 -9,005 3,697 15,853 0 -100.00%
-
Tax Rate 57.26% - - 37.15% 22.75% 100.00% -
Total Cost 16,821 18,970 19,430 43,962 43,218 20,296 0.19%
-
Net Worth 56,425 7,117,299 110,128 113,891 62,437 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 56,425 7,117,299 110,128 113,891 62,437 0 -100.00%
NOSH 66,382 6,909,999 60,844 59,629 30,017 11,978 -1.78%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.82% -48.77% 0.00% 7.76% 26.84% 0.00% -
ROE 0.55% -0.09% -8.18% 3.25% 25.39% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.81 0.18 31.93 79.93 196.79 169.43 1.99%
EPS 0.47 -9.42 -14.80 6.20 52.80 14.60 3.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.03 1.81 1.91 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,318
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.64 8.66 13.20 32.38 40.13 13.79 0.17%
EPS 0.21 -4.23 -6.12 2.51 10.77 14.60 4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 48.3575 0.7483 0.7738 0.4242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.64 0.95 1.54 1.86 10.40 0.00 -
P/RPS 2.48 514.82 4.82 2.33 5.28 0.00 -100.00%
P/EPS 136.17 -1,055.56 -10.41 30.00 19.69 0.00 -100.00%
EY 0.73 -0.09 -9.61 3.33 5.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.92 0.85 0.97 5.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 22/08/03 30/08/02 27/08/01 26/07/00 - -
Price 0.50 1.14 1.44 2.30 10.50 0.00 -
P/RPS 1.94 617.79 4.51 2.88 5.34 0.00 -100.00%
P/EPS 106.38 -1,266.67 -9.73 37.10 19.88 0.00 -100.00%
EY 0.94 -0.08 -10.28 2.70 5.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.11 0.80 1.20 5.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment