[ANALABS] YoY Cumulative Quarter Result on 31-Jan-2018 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 52.74%
YoY- -19.94%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 87,401 90,200 111,049 112,276 117,055 114,666 105,454 -3.07%
PBT 16,535 10,423 7,515 9,266 11,269 12,549 8,165 12.46%
Tax -2,366 -1,455 -1,108 -1,160 -2,188 -2,829 -2,382 -0.11%
NP 14,169 8,968 6,407 8,106 9,081 9,720 5,783 16.09%
-
NP to SH 13,408 7,460 6,148 7,211 9,007 10,630 5,667 15.41%
-
Tax Rate 14.31% 13.96% 14.74% 12.52% 19.42% 22.54% 29.17% -
Total Cost 73,232 81,232 104,642 104,170 107,974 104,946 99,671 -5.00%
-
Net Worth 272,335 270,205 239,080 249,217 231,152 222,161 211,090 4.33%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 2,178 2,179 2,153 561 1,823 1,687 1,706 4.15%
Div Payout % 16.25% 29.21% 35.03% 7.78% 20.24% 15.87% 30.12% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 272,335 270,205 239,080 249,217 231,152 222,161 211,090 4.33%
NOSH 120,048 120,048 120,048 60,024 60,024 56,243 56,897 13.23%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 16.21% 9.94% 5.77% 7.22% 7.76% 8.48% 5.48% -
ROE 4.92% 2.76% 2.57% 2.89% 3.90% 4.78% 2.68% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 80.23 82.79 103.12 200.03 208.64 203.87 185.34 -13.01%
EPS 12.31 6.85 5.54 12.85 16.04 18.90 9.96 3.59%
DPS 2.00 2.00 2.00 1.00 3.25 3.00 3.00 -6.52%
NAPS 2.50 2.48 2.22 4.44 4.12 3.95 3.71 -6.36%
Adjusted Per Share Value based on latest NOSH - 60,024
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 72.81 75.14 92.50 93.53 97.51 95.52 87.84 -3.07%
EPS 11.17 6.21 5.12 6.01 7.50 8.85 4.72 15.42%
DPS 1.81 1.82 1.79 0.47 1.52 1.41 1.42 4.12%
NAPS 2.2686 2.2508 1.9915 2.076 1.9255 1.8506 1.7584 4.33%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.13 1.10 1.24 2.13 2.33 2.04 1.80 -
P/RPS 1.41 1.33 1.20 1.06 1.12 1.00 0.97 6.42%
P/EPS 9.18 16.07 21.72 16.58 14.51 10.79 18.07 -10.66%
EY 10.89 6.22 4.60 6.03 6.89 9.26 5.53 11.94%
DY 1.77 1.82 1.61 0.47 1.39 1.47 1.67 0.97%
P/NAPS 0.45 0.44 0.56 0.48 0.57 0.52 0.49 -1.40%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 24/03/20 21/03/19 22/03/18 21/03/17 24/03/16 23/03/15 -
Price 1.14 1.00 1.18 2.11 2.34 2.09 1.80 -
P/RPS 1.42 1.21 1.14 1.05 1.12 1.03 0.97 6.55%
P/EPS 9.26 14.61 20.67 16.42 14.58 11.06 18.07 -10.53%
EY 10.80 6.85 4.84 6.09 6.86 9.04 5.53 11.79%
DY 1.75 2.00 1.69 0.47 1.39 1.44 1.67 0.78%
P/NAPS 0.46 0.40 0.53 0.48 0.57 0.53 0.49 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment