[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2015 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 55.38%
YoY- 43.23%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 287,421 291,106 257,523 201,257 179,938 165,731 177,358 8.37%
PBT 20,658 33,714 21,676 15,334 10,538 6,866 1,570 53.61%
Tax -3,727 -5,707 -3,871 -2,831 -1,773 -1,905 -462 41.59%
NP 16,931 28,007 17,805 12,503 8,765 4,961 1,108 57.49%
-
NP to SH 17,078 28,275 18,012 12,707 8,872 4,922 1,173 56.23%
-
Tax Rate 18.04% 16.93% 17.86% 18.46% 16.82% 27.75% 29.43% -
Total Cost 270,490 263,099 239,718 188,754 171,173 160,770 176,250 7.39%
-
Net Worth 297,905 265,331 216,912 188,855 166,210 147,306 129,277 14.92%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 4,391 4,269 8,536 3,200 - - - -
Div Payout % 25.71% 15.10% 47.39% 25.19% - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 297,905 265,331 216,912 188,855 166,210 147,306 129,277 14.92%
NOSH 233,232 226,805 213,412 106,691 107,149 107,000 107,614 13.75%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 5.89% 9.62% 6.91% 6.21% 4.87% 2.99% 0.62% -
ROE 5.73% 10.66% 8.30% 6.73% 5.34% 3.34% 0.91% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 130.90 136.36 120.67 188.63 167.93 154.89 164.81 -3.76%
EPS 7.78 13.24 8.44 11.91 8.28 4.60 1.09 38.73%
DPS 2.00 2.00 4.00 3.00 0.00 0.00 0.00 -
NAPS 1.3568 1.2429 1.0164 1.7701 1.5512 1.3767 1.2013 2.04%
Adjusted Per Share Value based on latest NOSH - 106,816
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 108.46 109.85 97.18 75.95 67.90 62.54 66.93 8.37%
EPS 6.44 10.67 6.80 4.80 3.35 1.86 0.44 56.36%
DPS 1.66 1.61 3.22 1.21 0.00 0.00 0.00 -
NAPS 1.1242 1.0013 0.8185 0.7127 0.6272 0.5559 0.4878 14.92%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.23 1.83 1.51 1.99 1.26 0.465 0.39 -
P/RPS 0.94 1.34 1.25 1.05 0.75 0.30 0.24 25.53%
P/EPS 15.81 13.82 17.89 16.71 15.22 10.11 35.78 -12.72%
EY 6.32 7.24 5.59 5.98 6.57 9.89 2.79 14.59%
DY 1.63 1.09 2.65 1.51 0.00 0.00 0.00 -
P/NAPS 0.91 1.47 1.49 1.12 0.81 0.34 0.32 19.01%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 14/06/17 30/06/16 29/06/15 18/06/14 27/06/13 28/06/12 -
Price 1.28 1.89 1.54 2.10 1.26 0.595 0.38 -
P/RPS 0.98 1.39 1.28 1.11 0.75 0.38 0.23 27.31%
P/EPS 16.46 14.27 18.25 17.63 15.22 12.93 34.86 -11.75%
EY 6.08 7.01 5.48 5.67 6.57 7.73 2.87 13.32%
DY 1.56 1.06 2.60 1.43 0.00 0.00 0.00 -
P/NAPS 0.94 1.52 1.52 1.19 0.81 0.43 0.32 19.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment