[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 60.02%
YoY- 56.98%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 309,980 344,071 287,421 291,106 257,523 201,257 179,938 9.47%
PBT 23,586 30,420 20,658 33,714 21,676 15,334 10,538 14.35%
Tax -5,294 -5,625 -3,727 -5,707 -3,871 -2,831 -1,773 19.97%
NP 18,292 24,795 16,931 28,007 17,805 12,503 8,765 13.03%
-
NP to SH 18,292 24,798 17,078 28,275 18,012 12,707 8,872 12.80%
-
Tax Rate 22.45% 18.49% 18.04% 16.93% 17.86% 18.46% 16.82% -
Total Cost 291,688 319,276 270,490 263,099 239,718 188,754 171,173 9.28%
-
Net Worth 378,953 336,757 297,905 265,331 216,912 188,855 166,210 14.70%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 2,306 4,406 4,391 4,269 8,536 3,200 - -
Div Payout % 12.61% 17.77% 25.71% 15.10% 47.39% 25.19% - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 378,953 336,757 297,905 265,331 216,912 188,855 166,210 14.70%
NOSH 244,409 233,928 233,232 226,805 213,412 106,691 107,149 14.71%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 5.90% 7.21% 5.89% 9.62% 6.91% 6.21% 4.87% -
ROE 4.83% 7.36% 5.73% 10.66% 8.30% 6.73% 5.34% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 134.41 156.17 130.90 136.36 120.67 188.63 167.93 -3.63%
EPS 7.94 11.26 7.78 13.24 8.44 11.91 8.28 -0.69%
DPS 1.00 2.00 2.00 2.00 4.00 3.00 0.00 -
NAPS 1.6432 1.5285 1.3568 1.2429 1.0164 1.7701 1.5512 0.96%
Adjusted Per Share Value based on latest NOSH - 226,805
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 116.97 129.84 108.46 109.85 97.18 75.95 67.90 9.47%
EPS 6.90 9.36 6.44 10.67 6.80 4.80 3.35 12.78%
DPS 0.87 1.66 1.66 1.61 3.22 1.21 0.00 -
NAPS 1.43 1.2708 1.1242 1.0013 0.8185 0.7127 0.6272 14.70%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.945 1.54 1.23 1.83 1.51 1.99 1.26 -
P/RPS 0.70 0.99 0.94 1.34 1.25 1.05 0.75 -1.14%
P/EPS 11.91 13.68 15.81 13.82 17.89 16.71 15.22 -4.00%
EY 8.39 7.31 6.32 7.24 5.59 5.98 6.57 4.15%
DY 1.06 1.30 1.63 1.09 2.65 1.51 0.00 -
P/NAPS 0.58 1.01 0.91 1.47 1.49 1.12 0.81 -5.40%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 23/06/20 27/06/19 26/06/18 14/06/17 30/06/16 29/06/15 18/06/14 -
Price 1.04 1.56 1.28 1.89 1.54 2.10 1.26 -
P/RPS 0.77 1.00 0.98 1.39 1.28 1.11 0.75 0.43%
P/EPS 13.11 13.86 16.46 14.27 18.25 17.63 15.22 -2.45%
EY 7.63 7.22 6.08 7.01 5.48 5.67 6.57 2.52%
DY 0.96 1.28 1.56 1.06 2.60 1.43 0.00 -
P/NAPS 0.63 1.02 0.94 1.52 1.52 1.19 0.81 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment