[TOPGLOV] YoY Cumulative Quarter Result on 31-Aug-2021 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- 8.37%
YoY- 321.58%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 2,257,022 5,572,507 16,402,950 7,236,317 4,801,759 4,213,986 3,409,176 -6.63%
PBT -897,998 365,478 10,142,680 2,301,400 430,748 522,710 383,105 -
Tax 11,036 -73,232 -2,157,835 -397,585 -57,136 -85,409 -50,536 -
NP -886,962 292,246 7,984,845 1,903,815 373,612 437,301 332,569 -
-
NP to SH -926,637 235,972 7,870,874 1,866,999 370,564 433,618 332,704 -
-
Tax Rate - 20.04% 21.27% 17.28% 13.26% 16.34% 13.19% -
Total Cost 3,143,984 5,280,261 8,418,105 5,332,502 4,428,147 3,776,685 3,076,607 0.36%
-
Net Worth 4,725,418 5,605,813 6,005,904 4,940,287 2,432,559 2,415,346 2,017,527 15.23%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - 96,099 5,213,124 958,091 192,044 217,253 181,702 -
Div Payout % - 40.73% 66.23% 51.32% 51.82% 50.10% 54.61% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 4,725,418 5,605,813 6,005,904 4,940,287 2,432,559 2,415,346 2,017,527 15.23%
NOSH 8,207,924 8,207,105 8,206,864 2,708,825 2,560,589 1,280,229 1,253,122 36.76%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin -39.30% 5.24% 48.68% 26.31% 7.78% 10.38% 9.76% -
ROE -19.61% 4.21% 131.05% 37.79% 15.23% 17.95% 16.49% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 28.18 69.58 204.84 89.35 187.53 329.74 272.05 -31.45%
EPS -11.57 2.95 97.88 23.31 14.47 34.33 26.55 -
DPS 0.00 1.20 65.10 11.83 7.50 17.00 14.50 -
NAPS 0.59 0.70 0.75 0.61 0.95 1.89 1.61 -15.39%
Adjusted Per Share Value based on latest NOSH - 8,206,864
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 27.50 67.89 199.84 88.16 58.50 51.34 41.53 -6.63%
EPS -11.29 2.87 95.89 22.75 4.51 5.28 4.05 -
DPS 0.00 1.17 63.51 11.67 2.34 2.65 2.21 -
NAPS 0.5757 0.683 0.7317 0.6019 0.2964 0.2943 0.2458 15.23%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.765 0.805 4.00 26.28 4.75 11.14 5.61 -
P/RPS 2.71 1.16 1.95 29.41 2.53 3.38 2.06 4.67%
P/EPS -6.61 27.32 4.07 114.00 32.82 32.83 21.13 -
EY -15.12 3.66 24.57 0.88 3.05 3.05 4.73 -
DY 0.00 1.49 16.28 0.45 1.58 1.53 2.58 -
P/NAPS 1.30 1.15 5.33 43.08 5.00 5.89 3.48 -15.12%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 06/10/23 20/09/22 17/09/21 17/09/20 26/09/19 11/10/18 13/10/17 -
Price 0.755 0.705 3.06 7.79 4.68 10.70 5.96 -
P/RPS 2.68 1.01 1.49 8.72 2.50 3.24 2.19 3.42%
P/EPS -6.53 23.93 3.11 33.79 32.34 31.54 22.45 -
EY -15.32 4.18 32.12 2.96 3.09 3.17 4.45 -
DY 0.00 1.70 21.27 1.52 1.60 1.59 2.43 -
P/NAPS 1.28 1.01 4.08 12.77 4.93 5.66 3.70 -16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment