[DEGEM] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 133.74%
YoY- -28.78%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 82,515 98,642 100,965 112,865 115,226 99,876 81,376 0.23%
PBT 5,632 10,738 13,036 8,608 11,221 12,008 8,645 -6.88%
Tax -1,576 -3,402 -3,488 -2,358 -2,920 -3,465 -2,505 -7.42%
NP 4,056 7,336 9,548 6,250 8,301 8,543 6,140 -6.67%
-
NP to SH 4,006 7,031 9,006 5,694 7,995 7,775 5,934 -6.33%
-
Tax Rate 27.98% 31.68% 26.76% 27.39% 26.02% 28.86% 28.98% -
Total Cost 78,459 91,306 91,417 106,615 106,925 91,333 75,236 0.70%
-
Net Worth 248,738 240,913 220,234 20,392,464 19,063,311 169,079 153,350 8.38%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 248,738 240,913 220,234 20,392,464 19,063,311 169,079 153,350 8.38%
NOSH 130,915 130,931 131,091 132,418 132,384 133,133 133,348 -0.30%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.92% 7.44% 9.46% 5.54% 7.20% 8.55% 7.55% -
ROE 1.61% 2.92% 4.09% 0.03% 0.04% 4.60% 3.87% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 63.03 75.34 77.02 85.23 87.04 75.02 61.03 0.53%
EPS 3.06 5.37 6.87 4.30 6.04 5.84 4.45 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.84 1.68 154.00 144.00 1.27 1.15 8.72%
Adjusted Per Share Value based on latest NOSH - 131,902
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 61.58 73.61 75.35 84.23 85.99 74.53 60.73 0.23%
EPS 2.99 5.25 6.72 4.25 5.97 5.80 4.43 -6.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8563 1.7979 1.6435 152.1826 142.2635 1.2618 1.1444 8.38%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.96 0.935 1.09 0.97 0.95 1.01 0.95 -
P/RPS 1.52 1.24 1.42 1.14 1.09 1.35 1.56 -0.43%
P/EPS 31.37 17.41 15.87 22.56 15.73 17.29 21.35 6.61%
EY 3.19 5.74 6.30 4.43 6.36 5.78 4.68 -6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.65 0.01 0.01 0.80 0.83 -7.78%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 18/08/16 20/08/15 14/08/14 22/08/13 28/08/12 16/08/11 17/08/10 -
Price 0.835 0.84 1.05 0.93 0.87 0.98 1.00 -
P/RPS 1.32 1.11 1.36 1.09 1.00 1.31 1.64 -3.54%
P/EPS 27.29 15.64 15.28 21.63 14.41 16.78 22.47 3.28%
EY 3.66 6.39 6.54 4.62 6.94 5.96 4.45 -3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.63 0.01 0.01 0.77 0.87 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment