[CAMRES] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -93.57%
YoY- 63.18%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 83,085 64,607 49,594 47,009 62,105 43,317 52,970 7.78%
PBT 1,318 1,256 954 546 502 864 1,386 -0.83%
Tax -452 -543 -390 -156 -263 -356 -503 -1.76%
NP 866 713 564 390 239 508 883 -0.32%
-
NP to SH 866 713 564 390 239 508 883 -0.32%
-
Tax Rate 34.29% 43.23% 40.88% 28.57% 52.39% 41.20% 36.29% -
Total Cost 82,219 63,894 49,030 46,619 61,866 42,809 52,087 7.89%
-
Net Worth 116,763 111,262 111,303 107,465 102,626 103,553 95,364 3.42%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 116,763 111,262 111,303 107,465 102,626 103,553 95,364 3.42%
NOSH 196,800 196,800 196,800 196,800 196,800 195,384 176,600 1.81%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.04% 1.10% 1.14% 0.83% 0.38% 1.17% 1.67% -
ROE 0.74% 0.64% 0.51% 0.36% 0.23% 0.49% 0.93% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 43.41 33.68 25.84 24.50 32.07 22.17 29.99 6.35%
EPS 0.45 0.37 0.29 0.20 0.12 0.26 0.50 -1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.58 0.56 0.53 0.53 0.54 2.05%
Adjusted Per Share Value based on latest NOSH - 196,800
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 42.22 32.83 25.20 23.89 31.56 22.01 26.92 7.78%
EPS 0.44 0.36 0.29 0.20 0.12 0.26 0.45 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5933 0.5654 0.5656 0.5461 0.5215 0.5262 0.4846 3.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.305 0.205 0.25 0.35 0.30 0.295 0.38 -
P/RPS 0.70 0.61 0.97 1.43 0.94 1.33 1.27 -9.44%
P/EPS 67.42 55.16 85.06 172.22 243.06 113.46 76.00 -1.97%
EY 1.48 1.81 1.18 0.58 0.41 0.88 1.32 1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.43 0.63 0.57 0.56 0.70 -5.44%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 30/06/20 27/05/19 31/05/18 23/05/17 27/05/16 28/05/15 -
Price 0.34 0.205 0.255 0.29 0.30 0.39 0.38 -
P/RPS 0.78 0.61 0.99 1.18 0.94 1.76 1.27 -7.79%
P/EPS 75.15 55.16 86.76 142.70 243.06 150.00 76.00 -0.18%
EY 1.33 1.81 1.15 0.70 0.41 0.67 1.32 0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.35 0.44 0.52 0.57 0.74 0.70 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment