[ACME] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -74.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Revenue 90,768 108,276 100,164 88,224 159,276 86,647 58,032 50.87%
PBT 14,158 6,738 3,468 4,800 17,796 11,918 672 1547.94%
Tax -1,055 -2,206 -1,374 -1,640 -5,592 -2,376 -660 53.91%
NP 13,103 4,532 2,094 3,160 12,204 9,542 12 62029.46%
-
NP to SH 13,103 4,532 2,094 3,160 12,204 9,542 12 62029.46%
-
Tax Rate 7.45% 32.74% 39.62% 34.17% 31.42% 19.94% 98.21% -
Total Cost 77,665 103,744 98,070 85,064 147,072 77,105 58,020 30.74%
-
Net Worth 65,558 55,623 53,332 50,316 50,291 28,358 33,600 84.87%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Net Worth 65,558 55,623 53,332 50,316 50,291 28,358 33,600 84.87%
NOSH 215,155 213,773 213,673 202,564 199,411 178,022 30,000 511.87%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
NP Margin 14.44% 4.19% 2.09% 3.58% 7.66% 11.01% 0.02% -
ROE 19.99% 8.15% 3.93% 6.28% 24.27% 33.65% 0.04% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
RPS 42.19 50.65 46.88 43.55 79.87 48.67 193.44 -75.34%
EPS 6.09 2.12 0.98 1.56 6.12 5.36 0.04 10053.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.2602 0.2496 0.2484 0.2522 0.1593 1.12 -69.78%
Adjusted Per Share Value based on latest NOSH - 202,564
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
RPS 24.70 29.46 27.25 24.00 43.34 23.57 15.79 50.88%
EPS 3.57 1.23 0.57 0.86 3.32 2.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1784 0.1513 0.1451 0.1369 0.1368 0.0772 0.0914 84.94%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 -
Price 0.70 0.89 0.99 1.06 1.01 1.02 1.25 -
P/RPS 1.66 1.76 2.11 2.43 1.26 2.10 0.65 136.79%
P/EPS 11.49 41.98 101.02 67.95 16.50 19.03 3,125.00 -99.42%
EY 8.70 2.38 0.99 1.47 6.06 5.25 0.03 18261.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.42 3.97 4.27 4.00 6.40 1.12 93.78%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Date 30/03/09 31/12/08 24/09/08 25/06/08 30/05/08 - 26/02/08 -
Price 0.65 0.82 0.99 1.02 1.03 0.00 1.11 -
P/RPS 1.54 1.62 2.11 2.34 1.29 0.00 0.57 149.37%
P/EPS 10.67 38.68 101.02 65.38 16.83 0.00 2,775.00 -99.39%
EY 9.37 2.59 0.99 1.53 5.94 0.00 0.04 14989.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.15 3.97 4.11 4.08 0.00 0.99 102.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment