[ACME] YoY Quarter Result on 30-Sep-2006 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- 13.95%
YoY- -750.65%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 9,561 0 13,779 15,235 15,694 11,707 12,181 -4.43%
PBT 9,104 0 221 -5,368 869 2,561 1,961 33.29%
Tax 600 0 -51 885 -180 -343 186 24.51%
NP 9,704 0 170 -4,483 689 2,218 2,147 32.62%
-
NP to SH 9,704 0 170 -4,483 689 2,218 2,147 32.62%
-
Tax Rate -6.59% - 23.08% - 20.71% 13.39% -9.48% -
Total Cost -143 0 13,609 19,718 15,005 9,489 10,034 -
-
Net Worth 66,445 4,778 44,279 44,390 54,879 56,748 55,973 3.26%
Dividend
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 66,445 4,778 44,279 44,390 54,879 56,748 55,973 3.26%
NOSH 218,067 30,000 39,534 39,991 40,058 39,963 39,981 37.37%
Ratio Analysis
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 101.50% 0.00% 1.23% -29.43% 4.39% 18.95% 17.63% -
ROE 14.60% 0.00% 0.38% -10.10% 1.26% 3.91% 3.84% -
Per Share
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 4.38 0.00 34.85 38.10 39.18 29.29 30.47 -30.44%
EPS 4.45 0.00 0.43 -11.21 1.72 5.55 5.37 -3.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.1593 1.12 1.11 1.37 1.42 1.40 -24.83%
Adjusted Per Share Value based on latest NOSH - 39,991
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 2.69 0.00 3.88 4.29 4.42 3.29 3.43 -4.44%
EPS 2.73 0.00 0.05 -1.26 0.19 0.62 0.60 32.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.0134 0.1246 0.1249 0.1544 0.1597 0.1575 3.25%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/01/09 31/01/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.70 1.02 1.10 0.62 0.80 1.05 1.23 -
P/RPS 15.97 0.00 3.16 1.63 2.04 3.58 4.04 29.33%
P/EPS 15.73 0.00 255.81 -5.53 46.51 18.92 22.91 -6.79%
EY 6.36 0.00 0.39 -18.08 2.15 5.29 4.37 7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 6.40 0.98 0.56 0.58 0.74 0.88 19.70%
Price Multiplier on Announcement Date
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/03/09 - 29/11/07 22/11/06 23/11/05 25/11/04 20/11/03 -
Price 0.65 0.00 1.23 0.85 0.75 1.05 1.16 -
P/RPS 14.83 0.00 3.53 2.23 1.91 3.58 3.81 28.96%
P/EPS 14.61 0.00 286.05 -7.58 43.60 18.92 21.60 -7.05%
EY 6.85 0.00 0.35 -13.19 2.29 5.29 4.63 7.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 1.10 0.77 0.55 0.74 0.83 19.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment