[SKPRES] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 98.5%
YoY- 70.11%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 109,205 89,240 90,249 93,602 81,111 49,276 40,767 17.83%
PBT 14,017 8,754 9,497 12,461 7,795 6,312 6,928 12.45%
Tax -3,400 -1,969 -1,814 -2,290 -1,816 -1,214 -1,123 20.26%
NP 10,617 6,785 7,683 10,171 5,979 5,098 5,805 10.58%
-
NP to SH 10,617 6,785 7,683 10,171 5,979 5,098 5,805 10.58%
-
Tax Rate 24.26% 22.49% 19.10% 18.38% 23.30% 19.23% 16.21% -
Total Cost 98,588 82,455 82,566 83,431 75,132 44,178 34,962 18.85%
-
Net Worth 149,957 138,101 138,053 125,641 101,643 95,962 87,387 9.41%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 149,957 138,101 138,053 125,641 101,643 95,962 87,387 9.41%
NOSH 599,830 600,442 600,234 598,294 597,900 599,764 48,014 52.29%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.72% 7.60% 8.51% 10.87% 7.37% 10.35% 14.24% -
ROE 7.08% 4.91% 5.57% 8.10% 5.88% 5.31% 6.64% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.21 14.86 15.04 15.64 13.57 8.22 84.90 -22.62%
EPS 1.77 1.13 1.28 1.70 1.00 0.85 12.09 -27.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.23 0.21 0.17 0.16 1.82 -28.15%
Adjusted Per Share Value based on latest NOSH - 600,833
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.99 5.71 5.78 5.99 5.19 3.15 2.61 17.83%
EPS 0.68 0.43 0.49 0.65 0.38 0.33 0.37 10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.0884 0.0883 0.0804 0.065 0.0614 0.0559 9.42%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.15 0.09 0.07 0.11 0.08 0.08 0.13 -
P/RPS 0.82 0.61 0.47 0.70 0.59 0.97 0.15 32.70%
P/EPS 8.47 7.96 5.47 6.47 8.00 9.41 1.08 40.93%
EY 11.80 12.56 18.29 15.45 12.50 10.63 93.00 -29.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.39 0.30 0.52 0.47 0.50 0.07 43.03%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 26/11/09 27/11/08 30/11/07 29/11/06 24/11/05 24/11/04 -
Price 0.15 0.11 0.06 0.10 0.09 0.07 0.11 -
P/RPS 0.82 0.74 0.40 0.64 0.66 0.85 0.13 35.90%
P/EPS 8.47 9.73 4.69 5.88 9.00 8.24 0.91 45.01%
EY 11.80 10.27 21.33 17.00 11.11 12.14 109.91 -31.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.26 0.48 0.53 0.44 0.06 46.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment