[SKPRES] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 98.5%
YoY- 70.11%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 42,112 178,341 136,654 93,602 41,861 170,066 118,937 -49.98%
PBT 4,142 21,681 18,480 12,461 6,450 19,446 13,237 -53.94%
Tax -821 -3,387 -3,282 -2,290 -1,326 -3,236 -2,446 -51.73%
NP 3,321 18,294 15,198 10,171 5,124 16,210 10,791 -54.44%
-
NP to SH 3,321 18,294 15,198 10,171 5,124 16,210 10,791 -54.44%
-
Tax Rate 19.82% 15.62% 17.76% 18.38% 20.56% 16.64% 18.48% -
Total Cost 38,791 160,047 121,456 83,431 36,737 153,856 108,146 -49.54%
-
Net Worth 132,839 131,950 126,149 125,641 120,564 113,899 107,910 14.87%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 132,839 131,950 126,149 125,641 120,564 113,899 107,910 14.87%
NOSH 603,818 599,772 600,711 598,294 602,823 599,469 599,500 0.48%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.89% 10.26% 11.12% 10.87% 12.24% 9.53% 9.07% -
ROE 2.50% 13.86% 12.05% 8.10% 4.25% 14.23% 10.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.97 29.73 22.75 15.64 6.94 28.37 19.84 -50.24%
EPS 0.55 3.05 2.53 1.70 0.85 2.70 1.80 -54.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.20 0.19 0.18 14.32%
Adjusted Per Share Value based on latest NOSH - 600,833
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.69 11.41 8.74 5.99 2.68 10.88 7.61 -50.03%
EPS 0.21 1.17 0.97 0.65 0.33 1.04 0.69 -54.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0844 0.0807 0.0804 0.0771 0.0729 0.0691 14.81%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.07 0.09 0.11 0.11 0.12 0.13 0.08 -
P/RPS 1.00 0.30 0.48 0.70 1.73 0.46 0.40 84.30%
P/EPS 12.73 2.95 4.35 6.47 14.12 4.81 4.44 101.94%
EY 7.86 33.89 23.00 15.45 7.08 20.80 22.50 -50.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.52 0.52 0.60 0.68 0.44 -19.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 -
Price 0.08 0.09 0.09 0.10 0.10 0.10 0.14 -
P/RPS 1.15 0.30 0.40 0.64 1.44 0.35 0.71 37.96%
P/EPS 14.55 2.95 3.56 5.88 11.76 3.70 7.78 51.85%
EY 6.88 33.89 28.11 17.00 8.50 27.04 12.86 -34.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.43 0.48 0.50 0.53 0.78 -40.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment