[SKPRES] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 12.28%
YoY- 100.05%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 183,765 183,514 187,626 182,399 175,248 169,910 144,752 17.26%
PBT 20,183 22,491 25,283 24,706 22,624 20,042 14,994 21.93%
Tax -3,513 -4,018 -5,050 -4,687 -4,794 -4,214 -2,994 11.25%
NP 16,670 18,473 20,233 20,019 17,830 15,828 12,000 24.52%
-
NP to SH 16,670 18,473 20,233 20,019 17,830 15,828 12,000 24.52%
-
Tax Rate 17.41% 17.86% 19.97% 18.97% 21.19% 21.03% 19.97% -
Total Cost 167,095 165,041 167,393 162,380 157,418 154,082 132,752 16.59%
-
Net Worth 132,839 130,999 125,674 126,174 120,564 113,886 108,292 14.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 132,839 130,999 125,674 126,174 120,564 113,886 108,292 14.60%
NOSH 603,818 595,454 598,452 600,833 602,823 599,404 601,624 0.24%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.07% 10.07% 10.78% 10.98% 10.17% 9.32% 8.29% -
ROE 12.55% 14.10% 16.10% 15.87% 14.79% 13.90% 11.08% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.43 30.82 31.35 30.36 29.07 28.35 24.06 16.96%
EPS 2.76 3.10 3.38 3.33 2.96 2.64 1.99 24.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.20 0.19 0.18 14.32%
Adjusted Per Share Value based on latest NOSH - 600,833
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.76 11.74 12.01 11.67 11.21 10.87 9.26 17.28%
EPS 1.07 1.18 1.29 1.28 1.14 1.01 0.77 24.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0838 0.0804 0.0807 0.0771 0.0729 0.0693 14.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.07 0.09 0.11 0.11 0.12 0.13 0.08 -
P/RPS 0.23 0.29 0.35 0.36 0.41 0.46 0.33 -21.40%
P/EPS 2.54 2.90 3.25 3.30 4.06 4.92 4.01 -26.26%
EY 39.44 34.47 30.74 30.29 24.65 20.31 24.93 35.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.52 0.52 0.60 0.68 0.44 -19.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 26/02/07 -
Price 0.08 0.09 0.09 0.10 0.10 0.10 0.14 -
P/RPS 0.26 0.29 0.29 0.33 0.34 0.35 0.58 -41.45%
P/EPS 2.90 2.90 2.66 3.00 3.38 3.79 7.02 -44.56%
EY 34.51 34.47 37.57 33.32 29.58 26.41 14.25 80.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.43 0.48 0.50 0.53 0.78 -40.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment