[SKPRES] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 124.51%
YoY- 12.8%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 849,404 907,748 1,119,034 777,006 504,292 271,986 214,449 25.77%
PBT 55,390 70,042 90,039 53,907 47,763 26,860 21,733 16.86%
Tax -12,740 -16,299 -21,609 -12,938 -11,442 -6,682 -5,314 15.68%
NP 42,650 53,743 68,430 40,969 36,321 20,178 16,419 17.23%
-
NP to SH 43,397 53,936 68,430 40,969 36,321 20,178 16,419 17.57%
-
Tax Rate 23.00% 23.27% 24.00% 24.00% 23.96% 24.88% 24.45% -
Total Cost 806,754 854,005 1,050,604 736,037 467,971 251,808 198,030 26.36%
-
Net Worth 625,094 612,592 552,886 357,757 290,999 243,216 216,514 19.31%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 625,094 612,592 552,886 357,757 290,999 243,216 216,514 19.31%
NOSH 1,250,188 1,250,188 1,250,188 1,154,056 1,077,774 900,803 902,142 5.58%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.02% 5.92% 6.12% 5.27% 7.20% 7.42% 7.66% -
ROE 6.94% 8.80% 12.38% 11.45% 12.48% 8.30% 7.58% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 67.94 72.61 91.08 67.33 46.79 30.19 23.77 19.11%
EPS 3.47 4.31 5.57 3.55 3.37 2.24 1.82 11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.45 0.31 0.27 0.27 0.24 13.00%
Adjusted Per Share Value based on latest NOSH - 1,171,185
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 54.35 58.09 71.61 49.72 32.27 17.40 13.72 25.77%
EPS 2.78 3.45 4.38 2.62 2.32 1.29 1.05 17.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.392 0.3538 0.2289 0.1862 0.1556 0.1385 19.32%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.12 1.39 1.50 1.30 1.31 0.71 0.35 -
P/RPS 1.65 1.91 1.65 1.93 2.80 2.35 1.47 1.94%
P/EPS 32.27 32.22 26.93 36.62 38.87 31.70 19.23 9.00%
EY 3.10 3.10 3.71 2.73 2.57 3.15 5.20 -8.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.84 3.33 4.19 4.85 2.63 1.46 7.39%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 21/11/13 -
Price 1.23 1.08 2.12 1.31 1.40 0.725 0.345 -
P/RPS 1.81 1.49 2.33 1.95 2.99 2.40 1.45 3.76%
P/EPS 35.43 25.03 38.06 36.90 41.54 32.37 18.96 10.97%
EY 2.82 3.99 2.63 2.71 2.41 3.09 5.28 -9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.20 4.71 4.23 5.19 2.69 1.44 9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment