[LAGENDA] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 37.54%
YoY- -68.13%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 104,116 151,024 156,518 142,498 145,575 127,673 136,778 -4.44%
PBT -7,977 -10,562 -5,455 -11,117 -5,517 -6,957 -1,128 38.50%
Tax 770 651 260 1,774 -40 320 27 74.70%
NP -7,207 -9,911 -5,195 -9,343 -5,557 -6,637 -1,101 36.73%
-
NP to SH -7,207 -9,911 -5,195 -9,343 -5,557 -6,637 -1,101 36.73%
-
Tax Rate - - - - - - - -
Total Cost 111,323 160,935 161,713 151,841 151,132 134,310 137,879 -3.49%
-
Net Worth 38,099 61,599 69,307 66,842 66,846 58,987 22,519 9.15%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 38,099 61,599 69,307 66,842 66,846 58,987 22,519 9.15%
NOSH 635,000 770,000 693,076 668,421 668,461 536,250 80,425 41.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -6.92% -6.56% -3.32% -6.56% -3.82% -5.20% -0.80% -
ROE -18.92% -16.09% -7.50% -13.98% -8.31% -11.25% -4.89% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.40 19.61 22.58 21.32 21.78 23.81 170.07 -32.25%
EPS -1.13 -1.29 -0.75 -1.40 -0.83 -1.24 -1.37 -3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.10 0.10 0.10 0.11 0.28 -22.62%
Adjusted Per Share Value based on latest NOSH - 668,421
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.42 18.02 18.68 17.00 17.37 15.23 16.32 -4.44%
EPS -0.86 -1.18 -0.62 -1.11 -0.66 -0.79 -0.13 36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0735 0.0827 0.0798 0.0798 0.0704 0.0269 9.14%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.04 0.055 0.065 0.07 0.08 0.09 0.21 -
P/RPS 0.24 0.28 0.29 0.33 0.37 0.38 0.12 12.23%
P/EPS -3.52 -4.27 -8.67 -5.01 -9.62 -7.27 -15.34 -21.73%
EY -28.37 -23.40 -11.53 -19.97 -10.39 -13.75 -6.52 27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.65 0.70 0.80 0.82 0.75 -1.86%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 27/08/12 26/08/11 26/08/10 -
Price 0.045 0.05 0.07 0.065 0.08 0.06 0.24 -
P/RPS 0.27 0.25 0.31 0.30 0.37 0.25 0.14 11.55%
P/EPS -3.96 -3.88 -9.34 -4.65 -9.62 -4.85 -17.53 -21.94%
EY -25.22 -25.74 -10.71 -21.50 -10.39 -20.63 -5.70 28.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.70 0.65 0.80 0.55 0.86 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment