[LAGENDA] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 89.25%
YoY- 139.11%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 109,902 140,770 152,876 145,880 139,110 121,512 141,912 -4.16%
PBT 1,742 -5,558 -5,912 434 -8,748 -1,992 3,870 -12.44%
Tax -30 176 0 3,018 -78 0 0 -
NP 1,712 -5,382 -5,912 3,452 -8,826 -1,992 3,870 -12.69%
-
NP to SH 1,712 -5,382 -5,912 3,452 -8,826 -1,992 3,870 -12.69%
-
Tax Rate 1.72% - - -695.39% - - 0.00% -
Total Cost 108,190 146,152 158,788 142,428 147,936 123,504 138,042 -3.97%
-
Net Worth 46,690 53,819 67,181 66,384 66,863 60,866 22,388 13.01%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 46,690 53,819 67,181 66,384 66,863 60,866 22,388 13.01%
NOSH 778,181 672,749 671,818 663,846 668,636 553,333 79,958 46.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.56% -3.82% -3.87% 2.37% -6.34% -1.64% 2.73% -
ROE 3.67% -10.00% -8.80% 5.20% -13.20% -3.27% 17.29% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.12 20.92 22.76 21.97 20.81 21.96 177.48 -34.39%
EPS 0.22 -0.80 -0.88 0.52 -1.32 -0.36 4.84 -40.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.10 0.10 0.10 0.11 0.28 -22.62%
Adjusted Per Share Value based on latest NOSH - 668,421
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.11 16.80 18.24 17.41 16.60 14.50 16.93 -4.16%
EPS 0.20 -0.64 -0.71 0.41 -1.05 -0.24 0.46 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0557 0.0642 0.0802 0.0792 0.0798 0.0726 0.0267 13.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.04 0.055 0.065 0.07 0.08 0.09 0.21 -
P/RPS 0.28 0.26 0.29 0.32 0.38 0.41 0.12 15.15%
P/EPS 18.18 -6.88 -7.39 13.46 -6.06 -25.00 4.34 26.93%
EY 5.50 -14.55 -13.54 7.43 -16.50 -4.00 23.05 -21.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.65 0.70 0.80 0.82 0.75 -1.86%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 27/08/12 26/08/11 26/08/10 -
Price 0.045 0.05 0.07 0.065 0.08 0.06 0.24 -
P/RPS 0.32 0.24 0.31 0.30 0.38 0.27 0.14 14.75%
P/EPS 20.45 -6.25 -7.95 12.50 -6.06 -16.67 4.96 26.60%
EY 4.89 -16.00 -12.57 8.00 -16.50 -6.00 20.17 -21.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.70 0.65 0.80 0.55 0.86 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment