[ARBB] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -3.64%
YoY- -315.22%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 64,836 60,278 69,343 74,296 47,243 55,387 53,478 3.25%
PBT -18,304 -8,861 -3,731 -7,452 -2,791 35 3,505 -
Tax -5,019 1,340 -5,745 57 1,010 -508 -614 41.88%
NP -23,323 -7,521 -9,476 -7,395 -1,781 -473 2,891 -
-
NP to SH -23,323 -7,521 -9,476 -7,395 -1,781 -473 2,891 -
-
Tax Rate - - - - - 1,451.43% 17.52% -
Total Cost 88,159 67,799 78,819 81,691 49,024 55,860 50,587 9.69%
-
Net Worth 48,269 70,164 77,654 86,631 94,137 96,104 96,572 -10.90%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 48,269 70,164 77,654 86,631 94,137 96,104 96,572 -10.90%
NOSH 61,100 61,100 61,145 61,008 61,128 60,825 60,737 0.09%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -35.97% -12.48% -13.67% -9.95% -3.77% -0.85% 5.41% -
ROE -48.32% -10.72% -12.20% -8.54% -1.89% -0.49% 2.99% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 106.11 98.80 113.41 121.78 77.29 91.06 88.05 3.15%
EPS -38.17 -12.33 -15.50 -12.12 -2.91 -0.78 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.15 1.27 1.42 1.54 1.58 1.59 -10.99%
Adjusted Per Share Value based on latest NOSH - 61,008
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.19 4.82 5.55 5.94 3.78 4.43 4.28 3.26%
EPS -1.87 -0.60 -0.76 -0.59 -0.14 -0.04 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0561 0.0621 0.0693 0.0753 0.0769 0.0773 -10.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.555 0.60 0.73 0.80 0.61 0.95 0.99 -
P/RPS 0.52 0.61 0.64 0.66 0.79 1.04 1.12 -11.99%
P/EPS -1.45 -4.87 -4.71 -6.60 -20.94 -122.17 20.80 -
EY -68.78 -20.54 -21.23 -15.15 -4.78 -0.82 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.57 0.56 0.40 0.60 0.62 2.04%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 31/05/11 21/06/10 28/05/09 30/05/08 29/05/07 -
Price 0.58 0.59 0.72 0.60 0.78 0.80 1.15 -
P/RPS 0.55 0.60 0.63 0.49 1.01 0.88 1.31 -13.45%
P/EPS -1.52 -4.79 -4.65 -4.95 -26.77 -102.88 24.16 -
EY -65.81 -20.89 -21.52 -20.20 -3.74 -0.97 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.51 0.57 0.42 0.51 0.51 0.72 0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment