[ARBB] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 18.59%
YoY- -21.81%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 71,704 74,734 80,948 77,412 63,494 58,528 45,530 35.25%
PBT 11,870 -6,489 -4,916 -5,608 -7,190 141 -2,166 -
Tax -21,997 -200 -200 -200 56 -199 -202 2160.98%
NP -10,127 -6,689 -5,116 -5,808 -7,134 -58 -2,368 162.77%
-
NP to SH -10,127 -6,689 -5,116 -5,808 -7,134 -58 -2,368 162.77%
-
Tax Rate 185.32% - - - - 141.13% - -
Total Cost 81,831 81,423 86,064 83,220 70,628 58,586 47,898 42.77%
-
Net Worth 78,213 8,371 86,080 86,631 91,139 98,056 93,987 -11.49%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 78,213 8,371 86,080 86,631 91,139 98,056 93,987 -11.49%
NOSH 61,104 61,108 61,050 61,008 62,854 62,856 61,030 0.08%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -14.12% -8.95% -6.32% -7.50% -11.24% -0.10% -5.20% -
ROE -12.95% -79.90% -5.94% -6.70% -7.83% -0.06% -2.52% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 117.35 122.30 132.59 126.89 101.02 93.11 74.60 35.14%
EPS -16.58 -10.95 -8.38 -9.52 -11.35 -0.09 -3.88 162.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.137 1.41 1.42 1.45 1.56 1.54 -11.56%
Adjusted Per Share Value based on latest NOSH - 61,008
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.90 6.15 6.66 6.37 5.22 4.81 3.75 35.16%
EPS -0.83 -0.55 -0.42 -0.48 -0.59 0.00 -0.19 166.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0643 0.0069 0.0708 0.0713 0.075 0.0807 0.0773 -11.52%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.60 0.60 0.60 0.80 0.68 0.60 0.58 -
P/RPS 0.51 0.49 0.45 0.63 0.67 0.64 0.78 -24.60%
P/EPS -3.62 -5.48 -7.16 -8.40 -5.99 -642.86 -14.95 -61.05%
EY -27.62 -18.24 -13.97 -11.90 -16.69 -0.16 -6.69 156.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 4.38 0.43 0.56 0.47 0.38 0.38 15.17%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 21/06/10 25/02/10 30/11/09 27/08/09 -
Price 0.59 0.58 0.65 0.60 0.65 0.60 0.74 -
P/RPS 0.50 0.47 0.49 0.47 0.64 0.64 0.99 -36.50%
P/EPS -3.56 -5.30 -7.76 -6.30 -5.73 -642.86 -19.07 -67.23%
EY -28.09 -18.87 -12.89 -15.87 -17.46 -0.16 -5.24 205.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 4.23 0.46 0.42 0.45 0.38 0.48 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment