[ARBB] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -3.64%
YoY- -315.22%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 71,703 75,648 81,203 74,296 63,494 55,524 49,440 28.03%
PBT -4,382 -12,163 -8,566 -7,452 -7,191 -746 -1,832 78.56%
Tax -5,745 56 57 57 56 1,027 1,026 -
NP -10,127 -12,107 -8,509 -7,395 -7,135 281 -806 437.97%
-
NP to SH -10,127 -12,107 -8,509 -7,395 -7,135 281 -806 437.97%
-
Tax Rate - - - - - - - -
Total Cost 81,830 87,755 89,712 81,691 70,629 55,243 50,246 38.29%
-
Net Worth 78,209 8,380 86,158 86,631 91,220 95,529 123,199 -26.07%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 78,209 8,380 86,158 86,631 91,220 95,529 123,199 -26.07%
NOSH 61,100 61,169 61,104 61,008 62,910 61,236 80,000 -16.40%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -14.12% -16.00% -10.48% -9.95% -11.24% 0.51% -1.63% -
ROE -12.95% -144.47% -9.88% -8.54% -7.82% 0.29% -0.65% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 117.35 123.67 132.89 121.78 100.93 90.67 61.80 53.16%
EPS -16.57 -19.79 -13.93 -12.12 -11.34 0.46 -1.01 542.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.137 1.41 1.42 1.45 1.56 1.54 -11.56%
Adjusted Per Share Value based on latest NOSH - 61,008
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.90 6.22 6.68 6.11 5.22 4.57 4.07 28.00%
EPS -0.83 -1.00 -0.70 -0.61 -0.59 0.02 -0.07 417.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0643 0.0069 0.0709 0.0713 0.075 0.0786 0.1013 -26.08%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.60 0.60 0.60 0.80 0.68 0.60 0.58 -
P/RPS 0.51 0.49 0.45 0.66 0.67 0.66 0.94 -33.40%
P/EPS -3.62 -3.03 -4.31 -6.60 -6.00 130.75 -57.57 -84.10%
EY -27.62 -32.99 -23.21 -15.15 -16.68 0.76 -1.74 528.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 4.38 0.43 0.56 0.47 0.38 0.38 15.17%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 21/06/10 25/02/10 30/11/09 27/08/09 -
Price 0.59 0.58 0.65 0.60 0.65 0.60 0.74 -
P/RPS 0.50 0.47 0.49 0.49 0.64 0.66 1.20 -44.12%
P/EPS -3.56 -2.93 -4.67 -4.95 -5.73 130.75 -73.45 -86.63%
EY -28.09 -34.13 -21.42 -20.20 -17.45 0.76 -1.36 648.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 4.23 0.46 0.42 0.45 0.38 0.48 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment