[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2007 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 119.55%
YoY- 49.37%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 58,455 224,901 162,273 96,512 45,461 173,522 125,607 -39.97%
PBT 5,350 19,197 13,834 8,567 3,988 15,196 8,281 -25.28%
Tax -157 1,116 431 639 162 1,072 50 -
NP 5,193 20,313 14,265 9,206 4,150 16,268 8,331 -27.05%
-
NP to SH 5,124 20,145 14,286 9,243 4,210 16,125 8,303 -27.53%
-
Tax Rate 2.93% -5.81% -3.12% -7.46% -4.06% -7.05% -0.60% -
Total Cost 53,262 204,588 148,008 87,306 41,311 157,254 117,276 -40.94%
-
Net Worth 166,634 162,437 138,209 132,410 128,568 124,741 0 -
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 6,108 - - - - - -
Div Payout % - 30.32% - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 166,634 162,437 138,209 132,410 128,568 124,741 0 -
NOSH 138,861 138,835 129,168 128,553 126,047 126,001 126,081 6.65%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 8.88% 9.03% 8.79% 9.54% 9.13% 9.38% 6.63% -
ROE 3.08% 12.40% 10.34% 6.98% 3.27% 12.93% 0.00% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 42.10 161.99 125.63 75.08 36.07 137.71 99.62 -43.71%
EPS 3.69 14.51 11.06 7.19 3.34 12.80 6.59 -32.08%
DPS 0.00 4.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.07 1.03 1.02 0.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,392
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 19.13 73.60 53.10 31.58 14.88 56.79 41.11 -39.97%
EPS 1.68 6.59 4.68 3.02 1.38 5.28 2.72 -27.49%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5453 0.5316 0.4523 0.4333 0.4207 0.4082 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.31 1.39 1.57 1.74 1.37 0.80 0.92 -
P/RPS 0.00 0.00 1.25 2.32 3.80 0.58 0.92 -
P/EPS 0.00 0.00 14.20 24.20 41.02 6.25 13.97 -
EY 0.00 0.00 7.04 4.13 2.44 16.00 7.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.14 1.47 1.69 1.34 0.81 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 28/03/08 18/12/07 20/09/07 27/06/07 28/03/07 26/12/06 -
Price 1.15 1.19 1.49 1.48 1.47 0.84 0.91 -
P/RPS 0.00 0.00 1.19 1.97 4.08 0.61 0.91 -
P/EPS 0.00 0.00 13.47 20.58 44.01 6.56 13.82 -
EY 0.00 0.00 7.42 4.86 2.27 15.24 7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.98 1.39 1.44 1.44 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment