[BIOSIS] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -184.17%
YoY- -135.27%
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 43,945 30,641 32,333 39,608 29,831 25,966 0 -
PBT 529 563 1,791 227 3,633 5,161 0 -
Tax -595 -500 -1,054 -1,205 -860 -2,781 0 -
NP -66 63 737 -978 2,773 2,380 0 -
-
NP to SH -478 63 737 -978 2,773 4,327 0 -
-
Tax Rate 112.48% 88.81% 58.85% 530.84% 23.67% 53.88% - -
Total Cost 44,011 30,578 31,596 40,586 27,058 23,586 0 -
-
Net Worth 460,074 51,187 0 49,701 0 36,877 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 460,074 51,187 0 49,701 0 36,877 0 -
NOSH 597,500 78,750 80,434 80,163 80,086 61,463 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -0.15% 0.21% 2.28% -2.47% 9.30% 9.17% 0.00% -
ROE -0.10% 0.12% 0.00% -1.97% 0.00% 11.73% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 7.35 38.91 40.20 49.41 37.25 42.25 0.00 -
EPS -0.08 0.08 0.92 -1.22 3.47 7.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.65 0.00 0.62 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,888
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 41.98 29.27 30.89 37.83 28.50 24.80 0.00 -
EPS -0.46 0.06 0.70 -0.93 2.65 4.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3947 0.489 0.00 0.4748 0.00 0.3523 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.37 0.55 0.44 0.33 0.41 0.66 0.00 -
P/RPS 5.03 1.41 1.09 0.67 1.10 1.56 0.00 -
P/EPS -462.50 687.50 48.02 -27.05 11.84 9.38 0.00 -
EY -0.22 0.15 2.08 -3.70 8.45 10.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.85 0.00 0.53 0.00 1.10 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 18/11/05 26/11/04 - -
Price 0.40 0.30 0.41 0.36 0.55 0.63 0.00 -
P/RPS 5.44 0.77 1.02 0.73 1.48 1.49 0.00 -
P/EPS -500.00 375.00 44.75 -29.51 15.88 8.95 0.00 -
EY -0.20 0.27 2.23 -3.39 6.30 11.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.00 0.58 0.00 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment