[ARKA] YoY Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 41.6%
YoY- 73.19%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Revenue 24,950 21,989 27,956 36,054 19,204 30,865 39,259 -7.79%
PBT 217 536 -772 1,115 865 1,476 1,357 -27.96%
Tax -129 -329 210 -230 -320 -173 -1,093 -31.77%
NP 88 207 -562 885 545 1,303 264 -17.84%
-
NP to SH 88 249 -559 885 511 1,303 405 -23.90%
-
Tax Rate 59.45% 61.38% - 20.63% 36.99% 11.72% 80.55% -
Total Cost 24,862 21,782 28,518 35,169 18,659 29,562 38,995 -7.73%
-
Net Worth 32,389 31,979 31,569 31,979 29,199 30,731 26,181 3.88%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Net Worth 32,389 31,979 31,569 31,979 29,199 30,731 26,181 3.88%
NOSH 40,999 40,999 40,999 40,999 38,421 40,974 40,909 0.03%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
NP Margin 0.35% 0.94% -2.01% 2.45% 2.84% 4.22% 0.67% -
ROE 0.27% 0.78% -1.77% 2.77% 1.75% 4.24% 1.55% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
RPS 60.86 53.63 68.19 87.94 49.98 75.33 95.97 -7.82%
EPS 1.33 0.61 -0.01 2.17 1.33 3.18 0.99 5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.77 0.78 0.76 0.75 0.64 3.83%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
RPS 38.24 33.70 42.84 55.26 29.43 47.30 60.17 -7.79%
EPS 0.13 0.38 -0.86 1.36 0.78 2.00 0.62 -24.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.4901 0.4838 0.4901 0.4475 0.471 0.4013 3.87%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 31/05/11 31/05/10 -
Price 0.365 0.44 0.32 0.21 0.45 0.52 0.94 -
P/RPS 0.60 0.82 0.47 0.24 0.00 0.69 0.98 -8.40%
P/EPS 170.05 72.45 -23.47 9.73 0.00 16.35 94.95 10.98%
EY 0.59 1.38 -4.26 10.28 0.00 6.12 1.05 -9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.42 0.27 0.59 0.69 1.47 -18.76%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/05/11 31/05/10 CAGR
Date 25/02/16 25/02/15 28/02/14 28/02/13 29/02/12 29/07/11 27/07/10 -
Price 0.40 0.50 0.27 0.17 0.34 0.59 1.01 -
P/RPS 0.66 0.93 0.40 0.19 0.00 0.78 1.05 -7.97%
P/EPS 186.36 82.33 -19.80 7.88 0.00 18.55 102.02 11.38%
EY 0.54 1.21 -5.05 12.70 0.00 5.39 0.98 -10.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.35 0.22 0.45 0.79 1.58 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment