[ARKA] QoQ Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 6.2%
YoY- 73.19%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 27,928 27,748 27,452 36,054 37,705 38,708 37,496 -17.81%
PBT 745 1,062 892 1,115 1,164 1,580 920 -13.11%
Tax -316 -474 -432 -230 -330 -458 -268 11.59%
NP 429 588 460 885 833 1,122 652 -24.33%
-
NP to SH 429 588 460 885 833 1,122 652 -24.33%
-
Tax Rate 42.42% 44.63% 48.43% 20.63% 28.35% 28.99% 29.13% -
Total Cost 27,498 27,160 26,992 35,169 36,872 37,586 36,844 -17.70%
-
Net Worth 32,389 32,389 32,389 31,979 31,979 31,979 31,569 1.72%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 32,389 32,389 32,389 31,979 31,979 31,979 31,569 1.72%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.54% 2.12% 1.68% 2.45% 2.21% 2.90% 1.74% -
ROE 1.33% 1.82% 1.42% 2.77% 2.61% 3.51% 2.07% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 68.12 67.68 66.96 87.94 91.97 94.41 91.46 -17.81%
EPS 1.04 1.44 1.12 2.17 2.03 2.74 1.60 -24.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.78 0.78 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 42.90 42.62 42.17 55.38 57.92 59.46 57.60 -17.81%
EPS 0.66 0.90 0.71 1.36 1.28 1.72 1.00 -24.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4975 0.4975 0.4975 0.4912 0.4912 0.4912 0.4849 1.72%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.37 0.24 0.35 0.21 0.40 0.26 0.34 -
P/RPS 0.54 0.35 0.52 0.24 0.43 0.28 0.37 28.63%
P/EPS 35.33 16.73 31.19 9.73 19.68 9.50 21.38 39.73%
EY 2.83 5.98 3.21 10.28 5.08 10.53 4.68 -28.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.44 0.27 0.51 0.33 0.44 4.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 29/08/13 30/05/13 28/02/13 29/11/12 30/08/12 31/05/12 -
Price 0.305 0.265 0.22 0.17 0.26 0.31 0.26 -
P/RPS 0.45 0.39 0.33 0.19 0.28 0.33 0.28 37.16%
P/EPS 29.13 18.48 19.61 7.88 12.79 11.33 16.35 46.91%
EY 3.43 5.41 5.10 12.70 7.82 8.83 6.12 -31.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.28 0.22 0.33 0.40 0.34 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment