[PRKCORP] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -36.32%
YoY- 70.89%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 114,014 119,170 109,427 117,827 96,785 107,413 142,005 -3.58%
PBT 16,935 22,755 15,321 22,084 15,256 15,800 -132,225 -
Tax -7,596 -9,707 -7,508 -33,400 -35,466 -9,464 -15,325 -11.02%
NP 9,339 13,048 7,813 -11,316 -20,210 6,336 -147,550 -
-
NP to SH 354 299 -3,115 -10,700 -11,779 -17,332 -86,643 -
-
Tax Rate 44.85% 42.66% 49.00% 151.24% 232.47% 59.90% - -
Total Cost 104,675 106,122 101,614 129,143 116,995 101,077 289,555 -15.58%
-
Net Worth 96,085 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 96,085 93,000 225,999 -133,000 -43,000 102,999 149,940 -7.14%
NOSH 101,142 100,000 100,000 100,000 100,000 100,000 100,000 0.18%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.19% 10.95% 7.14% -9.60% -20.88% 5.90% -103.90% -
ROE 0.37% 0.32% -1.38% 0.00% 0.00% -16.83% -57.79% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 112.73 119.17 109.43 117.83 96.79 107.41 142.01 -3.77%
EPS 0.35 0.30 -3.12 -10.70 -11.78 -17.33 -86.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 2.26 -1.33 -0.43 1.03 1.4994 -7.31%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 112.76 117.86 108.22 116.53 95.72 106.23 140.44 -3.58%
EPS 0.35 0.30 -3.08 -10.58 -11.65 -17.14 -85.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9503 0.9198 2.2352 -1.3154 -0.4253 1.0187 1.4829 -7.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.315 0.295 0.25 0.33 0.195 0.36 0.61 -
P/RPS 0.28 0.25 0.23 0.28 0.20 0.34 0.43 -6.89%
P/EPS 90.00 98.66 -8.03 -3.08 -1.66 -2.08 -0.70 -
EY 1.11 1.01 -12.46 -32.42 -60.41 -48.14 -142.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.11 0.00 0.00 0.35 0.41 -3.54%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 25/11/22 30/11/21 30/11/20 29/11/19 29/11/18 -
Price 0.38 0.42 0.26 0.355 0.18 0.32 0.44 -
P/RPS 0.34 0.35 0.24 0.30 0.19 0.30 0.31 1.55%
P/EPS 108.57 140.47 -8.35 -3.32 -1.53 -1.85 -0.51 -
EY 0.92 0.71 -11.98 -30.14 -65.44 -54.16 -196.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.12 0.00 0.00 0.31 0.29 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment