[PRKCORP] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -84.31%
YoY- 51.95%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 50,858 22,615 32,273 22,129 23,398 25,606 20,558 16.28%
PBT 24,708 4,405 15,241 10,358 9,153 11,987 8,132 20.33%
Tax -5,923 -2,458 -3,932 -2,951 -2,698 -2,804 -2,792 13.34%
NP 18,785 1,947 11,309 7,407 6,455 9,183 5,340 23.31%
-
NP to SH 15,346 -2,030 6,798 4,645 3,057 5,309 2,871 32.21%
-
Tax Rate 23.97% 55.80% 25.80% 28.49% 29.48% 23.39% 34.33% -
Total Cost 32,073 20,668 20,964 14,722 16,943 16,423 15,218 13.22%
-
Net Worth 621,000 513,999 465,000 436,999 411,596 396,925 384,133 8.33%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 621,000 513,999 465,000 436,999 411,596 396,925 384,133 8.33%
NOSH 100,000 100,000 100,000 100,000 99,901 99,981 100,034 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 36.94% 8.61% 35.04% 33.47% 27.59% 35.86% 25.98% -
ROE 2.47% -0.39% 1.46% 1.06% 0.74% 1.34% 0.75% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 50.86 22.62 32.27 22.13 23.42 25.61 20.55 16.29%
EPS 15.35 -2.03 6.80 4.65 3.06 5.31 2.87 32.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.21 5.14 4.65 4.37 4.12 3.97 3.84 8.33%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 50.30 22.37 31.92 21.89 23.14 25.32 20.33 16.28%
EPS 15.18 -2.01 6.72 4.59 3.02 5.25 2.84 32.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1418 5.0835 4.5989 4.322 4.0707 3.9256 3.7991 8.33%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.88 3.67 1.49 1.40 1.39 0.90 0.65 -
P/RPS 5.66 16.23 4.62 6.33 5.93 3.51 3.16 10.19%
P/EPS 18.77 -180.79 21.92 30.14 45.42 16.95 22.65 -3.08%
EY 5.33 -0.55 4.56 3.32 2.20 5.90 4.42 3.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 0.32 0.32 0.34 0.23 0.17 18.03%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/15 28/05/14 29/05/13 29/05/12 31/05/11 26/05/10 27/05/09 -
Price 3.12 3.66 2.19 1.28 1.40 0.88 0.65 -
P/RPS 6.13 16.18 6.79 5.78 5.98 3.44 3.16 11.67%
P/EPS 20.33 -180.30 32.22 27.56 45.75 16.57 22.65 -1.78%
EY 4.92 -0.55 3.10 3.63 2.19 6.03 4.42 1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.47 0.29 0.34 0.22 0.17 19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment