[PRKCORP] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -55.04%
YoY- 84.92%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 32,273 22,129 23,398 25,606 20,558 20,771 33,165 -0.45%
PBT 15,241 10,358 9,153 11,987 8,132 6,158 12,861 2.86%
Tax -3,932 -2,951 -2,698 -2,804 -2,792 -1,839 -3,536 1.78%
NP 11,309 7,407 6,455 9,183 5,340 4,319 9,325 3.26%
-
NP to SH 6,798 4,645 3,057 5,309 2,871 2,375 5,725 2.90%
-
Tax Rate 25.80% 28.49% 29.48% 23.39% 34.33% 29.86% 27.49% -
Total Cost 20,964 14,722 16,943 16,423 15,218 16,452 23,840 -2.11%
-
Net Worth 465,000 436,999 411,596 396,925 384,133 372,216 364,681 4.12%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 465,000 436,999 411,596 396,925 384,133 372,216 364,681 4.12%
NOSH 100,000 100,000 99,901 99,981 100,034 99,789 99,912 0.01%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 35.04% 33.47% 27.59% 35.86% 25.98% 20.79% 28.12% -
ROE 1.46% 1.06% 0.74% 1.34% 0.75% 0.64% 1.57% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 32.27 22.13 23.42 25.61 20.55 20.81 33.19 -0.46%
EPS 6.80 4.65 3.06 5.31 2.87 2.38 5.73 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.65 4.37 4.12 3.97 3.84 3.73 3.65 4.11%
Adjusted Per Share Value based on latest NOSH - 99,981
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 31.92 21.89 23.14 25.32 20.33 20.54 32.80 -0.45%
EPS 6.72 4.59 3.02 5.25 2.84 2.35 5.66 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5989 4.322 4.0707 3.9256 3.7991 3.6813 3.6067 4.12%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.49 1.40 1.39 0.90 0.65 0.89 0.98 -
P/RPS 4.62 6.33 5.93 3.51 3.16 4.28 2.95 7.75%
P/EPS 21.92 30.14 45.42 16.95 22.65 37.39 17.10 4.22%
EY 4.56 3.32 2.20 5.90 4.42 2.67 5.85 -4.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.23 0.17 0.24 0.27 2.86%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 31/05/11 26/05/10 27/05/09 28/05/08 30/05/07 -
Price 2.19 1.28 1.40 0.88 0.65 0.90 0.92 -
P/RPS 6.79 5.78 5.98 3.44 3.16 4.32 2.77 16.10%
P/EPS 32.22 27.56 45.75 16.57 22.65 37.82 16.06 12.29%
EY 3.10 3.63 2.19 6.03 4.42 2.64 6.23 -10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.29 0.34 0.22 0.17 0.24 0.25 11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment