[PRKCORP] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -77.02%
YoY- 20.88%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 22,129 23,398 25,606 20,558 20,771 33,165 29,275 -4.55%
PBT 10,358 9,153 11,987 8,132 6,158 12,861 9,423 1.58%
Tax -2,951 -2,698 -2,804 -2,792 -1,839 -3,536 -3,047 -0.53%
NP 7,407 6,455 9,183 5,340 4,319 9,325 6,376 2.52%
-
NP to SH 4,645 3,057 5,309 2,871 2,375 5,725 3,034 7.34%
-
Tax Rate 28.49% 29.48% 23.39% 34.33% 29.86% 27.49% 32.34% -
Total Cost 14,722 16,943 16,423 15,218 16,452 23,840 22,899 -7.09%
-
Net Worth 436,999 411,596 396,925 384,133 372,216 364,681 344,454 4.04%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 436,999 411,596 396,925 384,133 372,216 364,681 344,454 4.04%
NOSH 100,000 99,901 99,981 100,034 99,789 99,912 100,132 -0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 33.47% 27.59% 35.86% 25.98% 20.79% 28.12% 21.78% -
ROE 1.06% 0.74% 1.34% 0.75% 0.64% 1.57% 0.88% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 22.13 23.42 25.61 20.55 20.81 33.19 29.24 -4.53%
EPS 4.65 3.06 5.31 2.87 2.38 5.73 3.03 7.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.37 4.12 3.97 3.84 3.73 3.65 3.44 4.06%
Adjusted Per Share Value based on latest NOSH - 100,034
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.89 23.14 25.32 20.33 20.54 32.80 28.95 -4.54%
EPS 4.59 3.02 5.25 2.84 2.35 5.66 3.00 7.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.322 4.0707 3.9256 3.7991 3.6813 3.6067 3.4067 4.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.40 1.39 0.90 0.65 0.89 0.98 0.75 -
P/RPS 6.33 5.93 3.51 3.16 4.28 2.95 2.57 16.19%
P/EPS 30.14 45.42 16.95 22.65 37.39 17.10 24.75 3.33%
EY 3.32 2.20 5.90 4.42 2.67 5.85 4.04 -3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.23 0.17 0.24 0.27 0.22 6.43%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 31/05/11 26/05/10 27/05/09 28/05/08 30/05/07 13/06/06 -
Price 1.28 1.40 0.88 0.65 0.90 0.92 0.59 -
P/RPS 5.78 5.98 3.44 3.16 4.32 2.77 2.02 19.13%
P/EPS 27.56 45.75 16.57 22.65 37.82 16.06 19.47 5.95%
EY 3.63 2.19 6.03 4.42 2.64 6.23 5.14 -5.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.22 0.17 0.24 0.25 0.17 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment