[TSM] YoY Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 121.86%
YoY- 162.27%
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 51,390 53,193 49,681 47,024 37,059 28,584 -0.61%
PBT 4,237 -5,106 1,353 2,708 -479 -7,379 -
Tax -4,768 5,106 -1,353 -2,231 479 7,379 -
NP -531 0 0 477 0 0 -100.00%
-
NP to SH -531 -9,182 -1,185 477 -766 -7,759 2.86%
-
Tax Rate 112.53% - 100.00% 82.39% - - -
Total Cost 51,921 53,193 49,681 46,547 37,059 28,584 -0.62%
-
Net Worth 46,197 51,163 57,500 61,517 36,894 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 46,197 51,163 57,500 61,517 36,894 0 -100.00%
NOSH 53,100 53,013 50,000 50,210 24,709 25,029 -0.78%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin -1.03% 0.00% 0.00% 1.01% 0.00% 0.00% -
ROE -1.15% -17.95% -2.06% 0.78% -2.08% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 96.78 100.34 99.36 93.65 149.98 114.20 0.17%
EPS -1.00 -17.32 -2.37 0.95 -3.10 -31.00 3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.9651 1.15 1.2252 1.4931 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,384
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 40.33 41.74 38.99 36.90 29.08 22.43 -0.61%
EPS -0.42 -7.21 -0.93 0.37 -0.60 -6.09 2.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3625 0.4015 0.4512 0.4827 0.2895 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/03 30/09/02 28/09/01 29/09/00 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment