[MKLAND] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 64.62%
YoY- 0.24%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 155,069 144,859 139,415 165,073 168,931 147,022 141,784 1.50%
PBT 2,868 10,453 9,060 8,857 19,090 13,161 19,048 -27.04%
Tax 233 -5,703 -1,611 -2,287 -12,147 -8,059 -5,786 -
NP 3,101 4,750 7,449 6,570 6,943 5,102 13,262 -21.49%
-
NP to SH 3,253 4,963 7,768 7,049 7,032 5,123 13,262 -20.86%
-
Tax Rate -8.12% 54.56% 17.78% 25.82% 63.63% 61.23% 30.38% -
Total Cost 151,968 140,109 131,966 158,503 161,988 141,920 128,522 2.82%
-
Net Worth 1,240,727 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 0.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 12,045 - - -
Div Payout % - - - - 171.30% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,240,727 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 0.83%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.00% 3.28% 5.34% 3.98% 4.11% 3.47% 9.35% -
ROE 0.26% 0.40% 0.64% 0.59% 0.58% 0.43% 1.12% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.87 12.03 11.57 13.70 14.02 12.21 11.77 1.49%
EPS 0.27 0.41 0.64 0.59 0.58 0.43 1.10 -20.85%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.03 1.02 1.01 1.00 1.00 1.00 0.98 0.83%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 13.33 12.45 11.98 14.19 14.52 12.64 12.19 1.49%
EPS 0.28 0.43 0.67 0.61 0.60 0.44 1.14 -20.84%
DPS 0.00 0.00 0.00 0.00 1.04 0.00 0.00 -
NAPS 1.0665 1.0562 1.0458 1.0355 1.0355 1.0355 1.0148 0.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.215 0.155 0.175 0.22 0.08 0.185 0.18 -
P/RPS 1.67 1.29 1.51 1.61 0.57 1.52 1.53 1.46%
P/EPS 79.61 37.62 27.14 37.60 13.70 43.50 16.35 30.15%
EY 1.26 2.66 3.68 2.66 7.30 2.30 6.12 -23.13%
DY 0.00 0.00 0.00 0.00 12.50 0.00 0.00 -
P/NAPS 0.21 0.15 0.17 0.22 0.08 0.19 0.18 2.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 24/05/23 25/05/22 25/05/21 22/06/20 27/05/19 16/05/18 -
Price 0.21 0.155 0.165 0.205 0.115 0.18 0.245 -
P/RPS 1.63 1.29 1.43 1.50 0.82 1.47 2.08 -3.97%
P/EPS 77.76 37.62 25.59 35.03 19.70 42.32 22.25 23.16%
EY 1.29 2.66 3.91 2.85 5.08 2.36 4.49 -18.75%
DY 0.00 0.00 0.00 0.00 8.70 0.00 0.00 -
P/NAPS 0.20 0.15 0.16 0.21 0.12 0.18 0.25 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment