[MKLAND] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 9.75%
YoY- 0.24%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 178,014 186,324 186,266 220,097 228,406 240,144 199,010 -7.14%
PBT 11,512 8,928 24,370 11,809 11,506 8,828 23,474 -37.73%
Tax -2,946 -2,276 -4,986 -3,049 -3,474 -2,828 -13,110 -62.93%
NP 8,566 6,652 19,384 8,760 8,032 6,000 10,364 -11.89%
-
NP to SH 8,936 7,044 20,320 9,398 8,564 6,432 10,562 -10.51%
-
Tax Rate 25.59% 25.49% 20.46% 25.82% 30.19% 32.03% 55.85% -
Total Cost 169,448 179,672 166,882 211,337 220,374 234,144 188,646 -6.88%
-
Net Worth 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1,192,544 1,192,544 1.33%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 12,045 -
Div Payout % - - - - - - 114.05% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1,192,544 1,192,544 1.33%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.81% 3.57% 10.41% 3.98% 3.52% 2.50% 5.21% -
ROE 0.73% 0.58% 1.67% 0.78% 0.71% 0.54% 0.89% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.78 15.47 15.46 18.27 18.96 19.94 16.52 -7.13%
EPS 0.74 0.60 1.69 0.79 0.72 0.52 0.88 -10.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.01 1.01 1.01 1.00 1.00 0.99 0.99 1.33%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.75 15.44 15.43 18.24 18.92 19.90 16.49 -7.14%
EPS 0.74 0.58 1.68 0.78 0.71 0.53 0.88 -10.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.008 1.008 1.008 0.998 0.998 0.988 0.988 1.34%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.175 0.21 0.195 0.22 0.20 0.14 0.11 -
P/RPS 1.18 1.36 1.26 1.20 1.05 0.70 0.67 45.68%
P/EPS 23.59 35.91 11.56 28.20 28.13 26.22 12.55 52.13%
EY 4.24 2.78 8.65 3.55 3.55 3.81 7.97 -34.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.09 -
P/NAPS 0.17 0.21 0.19 0.22 0.20 0.14 0.11 33.56%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 27/09/21 25/05/21 04/03/21 25/11/20 26/08/20 -
Price 0.175 0.19 0.21 0.205 0.18 0.14 0.15 -
P/RPS 1.18 1.23 1.36 1.12 0.95 0.70 0.91 18.85%
P/EPS 23.59 32.49 12.45 26.27 25.32 26.22 17.11 23.80%
EY 4.24 3.08 8.03 3.81 3.95 3.81 5.85 -19.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.67 -
P/NAPS 0.17 0.19 0.21 0.21 0.18 0.14 0.15 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment