[MKLAND] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 9.75%
YoY- 0.24%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 206,758 193,145 185,886 220,097 225,241 196,029 189,045 1.50%
PBT 3,824 13,937 12,080 11,809 25,453 17,548 25,397 -27.04%
Tax 310 -7,604 -2,148 -3,049 -16,196 -10,745 -7,714 -
NP 4,134 6,333 9,932 8,760 9,257 6,802 17,682 -21.49%
-
NP to SH 4,337 6,617 10,357 9,398 9,376 6,830 17,682 -20.86%
-
Tax Rate -8.11% 54.56% 17.78% 25.82% 63.63% 61.23% 30.37% -
Total Cost 202,624 186,812 175,954 211,337 215,984 189,226 171,362 2.82%
-
Net Worth 1,240,727 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 0.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 16,061 - - -
Div Payout % - - - - 171.30% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,240,727 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 0.83%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.00% 3.28% 5.34% 3.98% 4.11% 3.47% 9.35% -
ROE 0.35% 0.54% 0.85% 0.78% 0.78% 0.57% 1.50% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.16 16.03 15.43 18.27 18.70 16.27 15.69 1.50%
EPS 0.36 0.55 0.85 0.79 0.77 0.57 1.47 -20.88%
DPS 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 1.03 1.02 1.01 1.00 1.00 1.00 0.98 0.83%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.13 16.00 15.40 18.24 18.66 16.24 15.66 1.50%
EPS 0.36 0.55 0.86 0.78 0.78 0.57 1.47 -20.88%
DPS 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 1.0279 1.018 1.008 0.998 0.998 0.998 0.978 0.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.215 0.155 0.175 0.22 0.08 0.185 0.18 -
P/RPS 1.25 0.97 1.13 1.20 0.43 1.14 1.15 1.39%
P/EPS 59.71 28.22 20.35 28.20 10.28 32.62 12.26 30.16%
EY 1.67 3.54 4.91 3.55 9.73 3.07 8.16 -23.21%
DY 0.00 0.00 0.00 0.00 16.67 0.00 0.00 -
P/NAPS 0.21 0.15 0.17 0.22 0.08 0.19 0.18 2.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 24/05/23 25/05/22 25/05/21 22/06/20 27/05/19 16/05/18 -
Price 0.21 0.155 0.165 0.205 0.115 0.18 0.245 -
P/RPS 1.22 0.97 1.07 1.12 0.62 1.11 1.56 -4.01%
P/EPS 58.32 28.22 19.19 26.27 14.77 31.74 16.69 23.16%
EY 1.71 3.54 5.21 3.81 6.77 3.15 5.99 -18.83%
DY 0.00 0.00 0.00 0.00 11.59 0.00 0.00 -
P/NAPS 0.20 0.15 0.16 0.21 0.12 0.18 0.25 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment