[MKLAND] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -9.08%
YoY- 27.72%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 218,704 202,963 160,608 195,152 193,729 187,106 195,518 1.88%
PBT 19,071 22,609 24,573 13,241 39,295 38,189 32,561 -8.52%
Tax -8,124 -9,122 -4,310 -3,250 -31,113 -21,827 -13,692 -8.32%
NP 10,947 13,487 20,263 9,991 8,182 16,362 18,869 -8.66%
-
NP to SH 11,401 13,707 21,039 10,579 8,283 16,383 18,869 -8.04%
-
Tax Rate 42.60% 40.35% 17.54% 24.54% 79.18% 57.16% 42.05% -
Total Cost 207,757 189,476 140,345 185,161 185,547 170,744 176,649 2.73%
-
Net Worth 1,240,727 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 0.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - 12,045 - - -
Div Payout % - - - - 145.43% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,240,727 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 0.83%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.01% 6.65% 12.62% 5.12% 4.22% 8.74% 9.65% -
ROE 0.92% 1.12% 1.73% 0.88% 0.69% 1.36% 1.60% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.16 16.85 13.33 16.20 16.08 15.53 16.23 1.88%
EPS 0.95 1.14 1.75 0.88 0.69 1.36 1.57 -8.02%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.03 1.02 1.01 1.00 1.00 1.00 0.98 0.83%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.12 16.82 13.31 16.17 16.05 15.50 16.20 1.88%
EPS 0.94 1.14 1.74 0.88 0.69 1.36 1.56 -8.08%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.0279 1.018 1.008 0.998 0.998 0.998 0.978 0.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.215 0.155 0.175 0.22 0.08 0.185 0.18 -
P/RPS 1.18 0.92 1.31 1.36 0.50 1.19 1.11 1.02%
P/EPS 22.72 13.62 10.02 25.05 11.63 13.60 11.49 12.02%
EY 4.40 7.34 9.98 3.99 8.60 7.35 8.70 -10.73%
DY 0.00 0.00 0.00 0.00 12.50 0.00 0.00 -
P/NAPS 0.21 0.15 0.17 0.22 0.08 0.19 0.18 2.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 16/05/24 24/05/23 25/05/22 25/05/21 22/06/20 27/05/19 16/05/18 -
Price 0.21 0.155 0.165 0.205 0.115 0.18 0.245 -
P/RPS 1.16 0.92 1.24 1.27 0.72 1.16 1.51 -4.29%
P/EPS 22.19 13.62 9.45 23.34 16.72 13.23 15.64 5.99%
EY 4.51 7.34 10.59 4.28 5.98 7.56 6.39 -5.63%
DY 0.00 0.00 0.00 0.00 8.70 0.00 0.00 -
P/NAPS 0.20 0.15 0.16 0.21 0.12 0.18 0.25 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment