[ECOHLDS] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
12-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 3.83%
YoY- 9.58%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 83,358 0 82,822 68,093 62,936 76,928 27,025 16.39%
PBT 7,758 0 11,814 15,069 13,701 14,357 2,989 13.71%
Tax -713 0 -1,194 -66 0 0 -24 57.95%
NP 7,045 0 10,620 15,002 13,701 14,357 2,965 12.37%
-
NP to SH 7,045 0 10,620 15,013 13,701 14,357 2,965 12.37%
-
Tax Rate 9.19% - 10.11% 0.44% 0.00% 0.00% 0.80% -
Total Cost 76,313 0 72,202 53,090 49,234 62,570 24,060 16.83%
-
Net Worth 76,115 0 66,369 61,211 49,558 37,640 26,290 15.40%
Dividend
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - 1,084 - - - - -
Div Payout % - - 10.21% - - - - -
Equity
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 76,115 0 66,369 61,211 49,558 37,640 26,290 15.40%
NOSH 162,709 162,709 162,709 162,709 162,594 158,820 158,857 0.32%
Ratio Analysis
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 8.45% 0.00% 12.82% 22.03% 21.77% 18.66% 10.97% -
ROE 9.26% 0.00% 16.00% 24.53% 27.65% 38.14% 11.28% -
Per Share
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 51.23 0.00 50.90 41.85 38.71 48.44 17.01 16.02%
EPS 4.33 0.00 6.53 9.21 8.43 9.04 1.87 11.98%
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.4678 0.00 0.4079 0.3762 0.3048 0.237 0.1655 15.03%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 19.81 0.00 19.69 16.18 14.96 18.28 6.42 16.40%
EPS 1.67 0.00 2.52 3.57 3.26 3.41 0.70 12.43%
DPS 0.00 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.00 0.1578 0.1455 0.1178 0.0895 0.0625 15.40%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.34 0.255 0.65 0.59 0.35 0.23 0.10 -
P/RPS 0.66 0.00 1.28 1.41 0.90 0.47 0.59 1.52%
P/EPS 7.85 0.00 9.96 6.39 4.15 2.54 5.36 5.27%
EY 12.74 0.00 10.04 15.64 24.08 39.30 18.67 -5.02%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 1.59 1.57 1.15 0.97 0.60 2.67%
Price Multiplier on Announcement Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/04/18 - 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 -
Price 0.30 0.00 0.52 0.73 0.38 0.40 0.10 -
P/RPS 0.59 0.00 1.02 1.74 0.98 0.83 0.59 0.00%
P/EPS 6.93 0.00 7.97 7.91 4.51 4.42 5.36 3.52%
EY 14.43 0.00 12.55 12.64 22.18 22.60 18.67 -3.41%
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 1.27 1.94 1.25 1.69 0.60 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment