[DGB] YoY Quarter Result on 30-Sep-2014 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -657.33%
YoY- -661.24%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 262 4,252 393 1,260 3,141 3,386 4,818 -34.00%
PBT -6,754 -415 -4,228 -2,970 -415 -315 -1,441 24.67%
Tax -420 0 0 0 -3 -42 68 -
NP -7,174 -415 -4,228 -2,970 -418 -357 -1,373 26.62%
-
NP to SH -6,987 -1,421 -4,197 -2,946 -387 -342 -1,368 26.20%
-
Tax Rate - - - - - - - -
Total Cost 7,436 4,667 4,621 4,230 3,559 3,743 6,191 2.65%
-
Net Worth 54,648 39,200 19,520 6,652 7,967 10,259 9,327 28.70%
Dividend
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 54,648 39,200 19,520 6,652 7,967 10,259 9,327 28.70%
NOSH 756,171 490,000 244,011 133,045 113,823 113,999 103,636 32.80%
Ratio Analysis
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -2,738.17% -9.76% -1,075.83% -235.71% -13.31% -10.54% -28.50% -
ROE -12.79% -3.63% -21.50% -44.29% -4.86% -3.33% -14.67% -
Per Share
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.04 0.87 0.16 0.95 2.76 2.97 4.65 -49.28%
EPS -1.15 -0.29 -1.72 -2.21 -0.34 -0.30 -1.32 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.05 0.07 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 133,045
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.12 1.98 0.18 0.59 1.46 1.57 2.24 -34.14%
EPS -3.25 -0.66 -1.95 -1.37 -0.18 -0.16 -0.64 26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.1822 0.0907 0.0309 0.037 0.0477 0.0434 28.68%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/09/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.18 0.05 0.055 0.16 0.085 0.14 0.085 -
P/RPS 417.17 5.76 34.15 16.89 3.08 4.71 1.83 117.05%
P/EPS -15.64 -17.24 -3.20 -7.23 -25.00 -46.67 -6.44 13.50%
EY -6.39 -5.80 -31.27 -13.84 -4.00 -2.14 -15.53 -11.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.63 0.69 3.20 1.21 1.56 0.94 11.37%
Price Multiplier on Announcement Date
30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/18 03/08/17 30/11/15 25/11/14 28/11/13 06/12/12 30/11/11 -
Price 0.14 0.05 0.055 0.135 0.215 0.13 0.125 -
P/RPS 324.46 5.76 34.15 14.25 7.79 4.38 2.69 98.20%
P/EPS -12.17 -17.24 -3.20 -6.10 -63.24 -43.33 -9.47 3.64%
EY -8.22 -5.80 -31.27 -16.40 -1.58 -2.31 -10.56 -3.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.63 0.69 2.70 3.07 1.44 1.39 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment