[PTRANS] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 17.72%
YoY- 13.02%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 108,693 110,056 107,232 90,180 83,597 75,858 0 -
PBT 33,532 34,910 33,732 25,268 21,972 18,010 0 -
Tax -6,074 -7,130 -9,196 -3,543 -3,532 -3,578 0 -
NP 27,457 27,780 24,536 21,725 18,440 14,432 0 -
-
NP to SH 27,277 27,608 24,348 21,567 18,320 14,326 0 -
-
Tax Rate 18.11% 20.42% 27.26% 14.02% 16.08% 19.87% - -
Total Cost 81,236 82,276 82,696 68,455 65,157 61,426 0 -
-
Net Worth 212,612 209,388 204,587 150,229 157,859 130,338 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 11,714 10,286 9,143 4,106 5,746 - - -
Div Payout % 42.94% 37.26% 37.55% 19.04% 31.37% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 212,612 209,388 204,587 150,229 157,859 130,338 0 -
NOSH 1,255,091 1,142,948 1,142,948 1,142,950 897,948 702,254 580,000 67.22%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 25.26% 25.24% 22.88% 24.09% 22.06% 19.03% 0.00% -
ROE 12.83% 13.19% 11.90% 14.36% 11.61% 10.99% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.66 9.63 9.38 10.54 9.31 10.80 0.00 -
EPS 2.17 2.44 2.16 2.23 2.05 2.04 0.00 -
DPS 0.93 0.90 0.80 0.48 0.64 0.00 0.00 -
NAPS 0.1694 0.1832 0.179 0.1756 0.1758 0.1856 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,142,950
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.76 9.88 9.62 8.09 7.50 6.81 0.00 -
EPS 2.45 2.48 2.19 1.94 1.64 1.29 0.00 -
DPS 1.05 0.92 0.82 0.37 0.52 0.00 0.00 -
NAPS 0.1908 0.1879 0.1836 0.1348 0.1417 0.117 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 - - - -
Price 0.29 0.315 0.26 0.16 0.00 0.00 0.00 -
P/RPS 3.35 3.27 2.77 1.52 0.00 0.00 0.00 -
P/EPS 13.34 13.04 12.20 6.35 0.00 0.00 0.00 -
EY 7.49 7.67 8.19 15.76 0.00 0.00 0.00 -
DY 3.22 2.86 3.08 3.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.72 1.45 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 24/08/17 25/05/17 23/02/17 17/11/16 30/09/16 - -
Price 0.295 0.32 0.285 0.165 0.16 0.00 0.00 -
P/RPS 3.41 3.32 3.04 1.57 1.72 0.00 0.00 -
P/EPS 13.57 13.25 13.38 6.55 7.84 0.00 0.00 -
EY 7.37 7.55 7.47 15.28 12.75 0.00 0.00 -
DY 3.16 2.81 2.81 2.91 4.00 0.00 0.00 -
P/NAPS 1.74 1.75 1.59 0.94 0.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment