[APLAND] QoQ Quarter Result on 30-Jun-2002 [#2]

Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 43.0%
YoY- 106.53%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 49,328 36,453 45,185 44,562 47,623 60,064 43,517 8.72%
PBT 2,815 -121,316 2,171 2,069 1,486 -1,455 -3,250 -
Tax -877 -504 -614 -270 -228 1,455 3,250 -
NP 1,938 -121,820 1,557 1,799 1,258 0 0 -
-
NP to SH 1,938 -121,820 1,557 1,799 1,258 -2,462 -3,846 -
-
Tax Rate 31.15% - 28.28% 13.05% 15.34% - - -
Total Cost 47,390 158,273 43,628 42,763 46,365 60,064 43,517 5.85%
-
Net Worth 739,311 767,287 743,999 885,108 852,644 851,148 854,666 -9.22%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 739,311 767,287 743,999 885,108 852,644 851,148 854,666 -9.22%
NOSH 717,777 710,451 743,999 719,600 698,888 703,428 712,222 0.51%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.93% -334.18% 3.45% 4.04% 2.64% 0.00% 0.00% -
ROE 0.26% -15.88% 0.21% 0.20% 0.15% -0.29% -0.45% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.87 5.13 6.07 6.19 6.81 8.54 6.11 8.13%
EPS 0.27 -17.15 0.22 0.25 0.18 -0.35 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.00 1.23 1.22 1.21 1.20 -9.69%
Adjusted Per Share Value based on latest NOSH - 719,600
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.16 5.29 6.56 6.47 6.92 8.72 6.32 8.68%
EPS 0.28 -17.69 0.23 0.26 0.18 -0.36 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0738 1.1144 1.0806 1.2855 1.2384 1.2362 1.2413 -9.21%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 88.89 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 27/02/03 26/11/02 28/08/02 28/05/02 29/03/02 26/11/01 -
Price 0.22 0.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.20 4.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 81.48 -1.46 0.00 0.00 0.00 0.00 0.00 -
EY 1.23 -68.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment