[ALCOM] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
19-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 15.93%
YoY- 50.24%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 391,794 338,466 279,381 257,546 278,564 270,558 297,303 4.17%
PBT 10,587 18,787 74 -1,977 -5,663 -1,353 8,236 3.78%
Tax -4,417 -4,300 -233 87 1,865 -710 -1,936 12.99%
NP 6,170 14,487 -159 -1,890 -3,798 -2,063 6,300 -0.30%
-
NP to SH 6,644 14,564 -320 -1,890 -3,798 -2,063 6,300 0.79%
-
Tax Rate 41.72% 22.89% 314.86% - - - 23.51% -
Total Cost 385,624 323,979 279,540 259,436 282,362 272,621 291,003 4.25%
-
Net Worth 118,664 179,862 168,421 167,350 175,534 179,872 191,699 -6.85%
Dividend
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 6,578 6,588 13,258 16,535 9,816 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 155.81% -
Equity
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 118,664 179,862 168,421 167,350 175,534 179,872 191,699 -6.85%
NOSH 134,330 134,330 131,578 131,772 131,981 132,259 135,000 -0.07%
Ratio Analysis
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 1.57% 4.28% -0.06% -0.73% -1.36% -0.76% 2.12% -
ROE 5.60% 8.10% -0.19% -1.13% -2.16% -1.15% 3.29% -
Per Share
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 293.85 255.93 212.33 195.45 211.06 204.57 220.22 4.36%
EPS 4.98 11.01 -0.24 -1.43 -2.88 -1.56 4.67 0.95%
DPS 0.00 0.00 5.00 5.00 10.00 12.50 7.27 -
NAPS 0.89 1.36 1.28 1.27 1.33 1.36 1.42 -6.68%
Adjusted Per Share Value based on latest NOSH - 131,772
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 291.03 251.42 207.53 191.31 206.92 200.97 220.84 4.17%
EPS 4.94 10.82 -0.24 -1.40 -2.82 -1.53 4.68 0.80%
DPS 0.00 0.00 4.89 4.89 9.85 12.28 7.29 -
NAPS 0.8815 1.336 1.2511 1.2431 1.3039 1.3361 1.424 -6.85%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/06/18 30/06/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.72 2.20 0.675 0.80 0.68 0.79 0.85 -
P/RPS 0.25 0.86 0.32 0.41 0.32 0.39 0.39 -6.37%
P/EPS 14.45 19.98 -277.55 -55.78 -23.63 -50.65 18.21 -3.36%
EY 6.92 5.01 -0.36 -1.79 -4.23 -1.97 5.49 3.48%
DY 0.00 0.00 7.41 6.25 14.71 15.83 8.55 -
P/NAPS 0.81 1.62 0.53 0.63 0.51 0.58 0.60 4.54%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/08/18 28/08/17 26/11/15 19/11/14 13/11/13 27/11/12 30/11/11 -
Price 0.745 1.32 0.73 0.73 0.71 0.72 0.86 -
P/RPS 0.25 0.52 0.34 0.37 0.34 0.35 0.39 -6.37%
P/EPS 14.95 11.99 -300.16 -50.90 -24.67 -46.16 18.43 -3.05%
EY 6.69 8.34 -0.33 -1.96 -4.05 -2.17 5.43 3.13%
DY 0.00 0.00 6.85 6.85 14.08 17.36 8.45 -
P/NAPS 0.84 0.97 0.57 0.57 0.53 0.53 0.61 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment