[ALCOM] QoQ Quarter Result on 30-Sep-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- 52.56%
YoY- 275.9%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 95,203 84,274 81,789 77,200 73,869 77,664 79,788 12.50%
PBT 5,280 5,210 5,753 2,544 2,274 -278 4,357 13.67%
Tax -1,251 -243 -2,021 -785 -1,121 185 -1,249 0.10%
NP 4,029 4,967 3,732 1,759 1,153 -93 3,108 18.90%
-
NP to SH 4,029 5,044 3,732 1,759 1,153 666 3,108 18.90%
-
Tax Rate 23.69% 4.66% 35.13% 30.86% 49.30% - 28.67% -
Total Cost 91,174 79,307 78,057 75,441 72,716 77,757 76,680 12.24%
-
Net Worth 179,862 178,418 170,605 167,964 165,660 122,846 169,286 4.12%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 179,862 178,418 170,605 167,964 165,660 122,846 169,286 4.12%
NOSH 134,330 134,148 134,331 132,255 132,528 99,069 132,255 1.04%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.23% 5.89% 4.56% 2.28% 1.56% -0.12% 3.90% -
ROE 2.24% 2.83% 2.19% 1.05% 0.70% 0.54% 1.84% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 71.99 62.82 61.84 58.37 55.74 78.39 60.33 12.51%
EPS 3.05 3.76 2.82 1.33 0.87 -0.07 2.35 19.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.33 1.29 1.27 1.25 1.24 1.28 4.12%
Adjusted Per Share Value based on latest NOSH - 132,255
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 70.72 62.60 60.75 57.35 54.87 57.69 59.27 12.50%
EPS 2.99 3.75 2.77 1.31 0.86 0.49 2.31 18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.336 1.3253 1.2673 1.2477 1.2305 0.9125 1.2575 4.12%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.20 1.09 0.905 0.97 0.815 0.805 0.72 -
P/RPS 3.06 0.00 1.46 1.66 1.46 1.03 1.19 87.80%
P/EPS 72.22 0.00 32.07 72.93 93.68 119.75 30.64 77.20%
EY 1.38 0.00 3.12 1.37 1.07 0.84 3.26 -43.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.70 0.76 0.65 0.65 0.56 103.15%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 16/02/16 -
Price 1.32 1.13 1.00 0.945 0.765 0.885 0.68 -
P/RPS 1.83 0.00 1.62 1.62 1.37 1.13 1.13 37.94%
P/EPS 43.33 0.00 35.44 71.05 87.93 131.65 28.94 30.90%
EY 2.31 0.00 2.82 1.41 1.14 0.76 3.46 -23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.78 0.74 0.61 0.71 0.53 49.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment