[ALCOM] QoQ TTM Result on 30-Sep-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- 70.26%
YoY- 2189.38%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 338,466 317,132 310,522 308,521 292,389 287,405 287,554 11.49%
PBT 18,787 15,781 10,293 8,897 4,882 2,863 6,528 102.45%
Tax -4,300 -4,170 -3,742 -2,970 -1,714 -812 -1,928 70.78%
NP 14,487 11,611 6,551 5,927 3,168 2,051 4,600 115.00%
-
NP to SH 14,564 11,688 7,310 6,686 3,927 2,810 4,439 120.95%
-
Tax Rate 22.89% 26.42% 36.35% 33.38% 35.11% 28.36% 29.53% -
Total Cost 323,979 305,521 303,971 302,594 289,221 285,354 282,954 9.45%
-
Net Worth 179,862 178,418 170,605 167,964 165,660 122,846 169,286 4.12%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - 6,578 6,578 6,578 -
Div Payout % - - - - 167.53% 234.13% 148.21% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 179,862 178,418 170,605 167,964 165,660 122,846 169,286 4.12%
NOSH 134,330 134,148 132,252 132,255 132,528 134,330 132,255 1.04%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.28% 3.66% 2.11% 1.92% 1.08% 0.71% 1.60% -
ROE 8.10% 6.55% 4.28% 3.98% 2.37% 2.29% 2.62% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 255.93 236.40 234.80 233.28 220.62 290.10 217.42 11.49%
EPS 11.01 8.71 5.53 5.06 2.96 2.84 3.36 120.77%
DPS 0.00 0.00 0.00 0.00 4.96 6.64 4.97 -
NAPS 1.36 1.33 1.29 1.27 1.25 1.24 1.28 4.12%
Adjusted Per Share Value based on latest NOSH - 132,255
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 251.42 235.57 230.66 229.17 217.19 213.49 213.60 11.49%
EPS 10.82 8.68 5.43 4.97 2.92 2.09 3.30 120.86%
DPS 0.00 0.00 0.00 0.00 4.89 4.89 4.89 -
NAPS 1.336 1.3253 1.2673 1.2477 1.2305 0.9125 1.2575 4.12%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.20 1.09 0.905 0.97 0.815 0.805 0.72 -
P/RPS 0.86 0.46 0.39 0.42 0.37 0.28 0.33 89.48%
P/EPS 19.98 12.51 16.37 19.19 27.50 28.38 21.45 -4.62%
EY 5.01 7.99 6.11 5.21 3.64 3.52 4.66 4.95%
DY 0.00 0.00 0.00 0.00 6.09 8.25 6.91 -
P/NAPS 1.62 0.82 0.70 0.76 0.65 0.65 0.56 103.15%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 16/02/16 -
Price 1.32 1.13 1.00 0.945 0.765 0.885 0.68 -
P/RPS 0.52 0.48 0.43 0.41 0.35 0.31 0.31 41.22%
P/EPS 11.99 12.97 18.09 18.69 25.82 31.20 20.26 -29.53%
EY 8.34 7.71 5.53 5.35 3.87 3.20 4.94 41.82%
DY 0.00 0.00 0.00 0.00 6.49 7.50 7.32 -
P/NAPS 0.97 0.85 0.78 0.74 0.61 0.71 0.53 49.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment