[ALCOM] YoY TTM Result on 30-Sep-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016
Profit Trend
QoQ- 70.26%
YoY- 2189.38%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Revenue 308,521 397,530 395,504 397,047 391,654 358,053 373,708 -1.94%
PBT 8,897 17,727 19,058 20,974 14,145 19,953 17,453 -6.67%
Tax -2,970 -3,944 -4,917 -5,157 -2,856 -4,644 -3,487 -1.63%
NP 5,927 13,783 14,141 15,817 11,289 15,309 13,966 -8.41%
-
NP to SH 6,686 13,783 14,141 15,817 11,289 14,654 13,966 -7.27%
-
Tax Rate 33.38% 22.25% 25.80% 24.59% 20.19% 23.27% 19.98% -
Total Cost 302,594 383,747 381,363 381,230 380,365 342,744 359,742 -1.75%
-
Net Worth 167,964 212,153 214,603 214,245 208,984 210,418 205,476 -2.04%
Dividend
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Div - 19,990 9,983 6,653 29,964 13,314 19,993 -
Div Payout % - 145.04% 70.60% 42.07% 265.43% 90.86% 143.16% -
Equity
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Net Worth 167,964 212,153 214,603 214,245 208,984 210,418 205,476 -2.04%
NOSH 132,255 133,430 133,294 133,071 133,111 133,176 133,426 -0.09%
Ratio Analysis
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
NP Margin 1.92% 3.47% 3.58% 3.98% 2.88% 4.28% 3.74% -
ROE 3.98% 6.50% 6.59% 7.38% 5.40% 6.96% 6.80% -
Per Share
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 233.28 297.93 296.72 298.37 294.23 268.86 280.09 -1.85%
EPS 5.06 10.33 10.61 11.89 8.48 11.00 10.47 -7.18%
DPS 0.00 15.00 7.50 5.00 22.50 10.00 15.00 -
NAPS 1.27 1.59 1.61 1.61 1.57 1.58 1.54 -1.95%
Adjusted Per Share Value based on latest NOSH - 132,255
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
RPS 229.17 295.29 293.78 294.93 290.93 265.97 277.59 -1.94%
EPS 4.97 10.24 10.50 11.75 8.39 10.89 10.37 -7.26%
DPS 0.00 14.85 7.42 4.94 22.26 9.89 14.85 -
NAPS 1.2477 1.5759 1.5941 1.5914 1.5524 1.563 1.5263 -2.04%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 30/09/16 28/09/07 31/12/07 31/03/08 30/03/07 29/09/06 29/12/06 -
Price 0.97 1.27 1.25 1.04 1.36 1.35 1.35 -
P/RPS 0.42 0.43 0.42 0.35 0.46 0.50 0.48 -1.35%
P/EPS 19.19 12.29 11.78 8.75 16.04 12.27 12.90 4.15%
EY 5.21 8.13 8.49 11.43 6.24 8.15 7.75 -3.98%
DY 0.00 11.81 6.00 4.81 16.54 7.41 11.11 -
P/NAPS 0.76 0.80 0.78 0.65 0.87 0.85 0.88 -1.49%
Price Multiplier on Announcement Date
30/09/16 30/09/07 31/12/07 31/03/08 31/03/07 30/09/06 31/12/06 CAGR
Date 22/11/16 27/11/07 26/02/08 27/05/08 31/05/07 28/11/06 26/02/07 -
Price 0.945 1.20 1.06 1.03 1.28 1.40 1.45 -
P/RPS 0.41 0.40 0.36 0.35 0.44 0.52 0.52 -2.40%
P/EPS 18.69 11.62 9.99 8.67 15.09 12.72 13.85 3.11%
EY 5.35 8.61 10.01 11.54 6.63 7.86 7.22 -3.02%
DY 0.00 12.50 7.08 4.85 17.58 7.14 10.34 -
P/NAPS 0.74 0.75 0.66 0.64 0.82 0.89 0.94 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment